| Revenue | NOK 76,2M | -17% |
| EBITDA | NOK 2M | -75% |
| Net profit | NOK 1,3M | -78% |
| Total assets | NOK 28,6M | -16% |
| Equity | NOK 5,7M | +28% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 819 | 21 300 | 15 245 | 24 787 | 32 972 | 37 073 | 48 503 | 53 204 | 80 022 | 56 642 | 60 633 | 81 613 | 75 125 | 87 240 | 74 296 | 92 018 | 76 247 |
| Staff expenses | −0 | −7 885 | −6 458 | −6 324 | −7 254 | −7 641 | −7 987 | −9 869 | −13 593 | −13 769 | −14 765 | −16 401 | −17 814 | −16 772 | −17 319 | −18 486 | −22 778 | −27 295 |
| EBITDA | 0 | 8 672 | 791 | −1 776 | 938 | 1 659 | 1 521 | 4 830 | 3 096 | 9 128 | 2 493 | 2 601 | 3 172 | 7 707 | 9 937 | 4 294 | 8 211 | 2 047 |
| Depreciation & amort. | −0 | −103 | −100 | −105 | −97 | −148 | −195 | −181 | −212 | −170 | −159 | −211 | −300 | −246 | −200 | −239 | −258 | −304 |
| EBIT | 0 | 8 568 | 691 | −1 881 | 840 | 1 511 | 1 326 | 4 649 | 2 884 | 8 957 | 2 334 | 2 389 | 2 872 | 7 461 | 9 736 | 4 055 | 7 953 | 1 742 |
| Net financials | 0 | 90 | −4 | 30 | −12 | −21 | −39 | −41 | −25 | −25 | −21 | −13 | −46 | −22 | −22 | −23 | 2 | −4 |
| Profit before tax | 0 | 8 659 | 686 | −1 850 | 828 | 1 489 | 1 287 | 4 608 | 2 860 | 8 932 | 2 313 | 2 376 | 2 826 | 7 439 | 9 714 | 4 033 | 7 955 | 1 738 |
| Tax | −0 | 2 500 | 252 | −0 | −0 | 105 | 362 | 1 257 | 643 | 2 194 | 498 | 542 | 669 | 1 664 | 2 169 | 916 | 1 791 | 408 |
| Net profit | 0 | 6 159 | 434 | −1 850 | 828 | 1 385 | 925 | 3 350 | 2 217 | 6 738 | 1 815 | 1 834 | 2 157 | 5 774 | 7 545 | 3 117 | 6 164 | 1 330 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 389 | 7 028 | 5 633 | 9 442 | 9 057 | 14 083 | 13 669 | 20 990 | 25 351 | 25 095 | 21 042 | 22 356 | 23 253 | 31 065 | 21 501 | 34 157 | 28 557 |
| Equity | — | 2 441 | 2 925 | 1 075 | 1 103 | 1 188 | 2 113 | 2 864 | 3 280 | 4 019 | 4 034 | 4 068 | 4 225 | 4 414 | 4 460 | 4 476 | 4 480 | 5 743 |
| Long-term debt | 0 | 188 | 70 | 0 | 0 | 0 | 681 | 1 788 | 1 767 | 1 557 | 2 055 | 705 | 704 | 2 071 | 2 426 | 3 073 | 1 822 | 1 656 |
| Short-term debt | 0 | 21 759 | 4 032 | 4 558 | 8 087 | 7 345 | 11 288 | 9 017 | 15 943 | 19 775 | 19 007 | 16 270 | 17 427 | 16 767 | 24 180 | 13 952 | 27 854 | 21 158 |
| Total debt | 0 | 21 947 | 4 102 | 4 558 | 8 339 | 7 869 | 11 969 | 10 805 | 17 710 | 21 332 | 21 061 | 16 974 | 18 131 | 18 839 | 26 606 | 17 025 | 29 677 | 22 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AK Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Andreas Severinsen | Chief Executive Officer | 0 companies |
| Anne Kleppan Blikra | Deputy Member | 0 companies |
| Sven Georg Blikra | Chairman | 0 companies |
| Jens Petter Søderblom | Board of Directors | 0 companies |