| Revenue | NOK 11,7M | +7% |
| EBITDA | NOK -281K | -156% |
| Net profit | NOK -274K | -233% |
| Total assets | NOK 7,1M | +0% |
| Equity | NOK 3,7M | -7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 173 | 4 598 | 5 797 | 7 107 | 6 825 | 12 736 | 10 608 | 6 662 | 5 932 | 5 685 | 6 237 | 7 101 | 8 655 | 10 220 | 10 844 | 11 656 |
| Staff expenses | −2 400 | −2 797 | −2 495 | −3 068 | −2 880 | −3 826 | −4 378 | −2 416 | −3 347 | −3 706 | −4 330 | −5 144 | −5 994 | −6 559 | −6 631 | −6 879 |
| EBITDA | −187 | −928 | 86 | −1 543 | −479 | 1 017 | 465 | −52 | −202 | −29 | −24 | 149 | 271 | −116 | 504 | −281 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −41 | −53 | −56 | −32 | −41 | −53 | −45 | −39 |
| EBIT | −187 | −928 | 86 | −1 543 | −479 | 1 017 | 465 | −59 | −243 | −82 | −80 | 117 | 229 | −169 | 459 | −319 |
| Net financials | 315 | 193 | 136 | 105 | 0 | 0 | 75 | −204 | 39 | 105 | 101 | 9 | 11 | 49 | −252 | 45 |
| Profit before tax | 128 | −735 | 222 | −1 438 | −406 | 1 128 | 540 | −263 | −204 | 23 | 20 | 126 | 240 | −120 | 207 | −274 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 128 | −735 | 222 | −1 438 | −406 | 1 128 | 540 | −263 | −204 | 23 | 20 | 126 | 240 | −120 | 207 | −274 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 003 | 6 240 | 6 366 | 5 698 | 4 857 | 9 881 | 11 781 | 7 532 | 6 161 | 5 719 | 5 747 | 8 685 | 9 880 | 7 817 | 7 111 | 7 125 |
| Equity | 4 424 | 3 690 | 3 912 | 2 474 | 2 068 | 3 379 | 3 920 | 3 657 | 3 453 | 3 476 | 3 496 | 3 623 | 3 863 | 3 743 | 3 950 | 3 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 579 | 2 551 | 2 454 | 3 224 | 2 789 | 6 502 | 7 861 | 3 876 | 2 709 | 2 243 | 2 250 | 5 062 | 6 017 | 4 074 | 3 161 | 3 449 |
| Total debt | 3 579 | 2 551 | 2 454 | 3 224 | 2 789 | 6 502 | 7 861 | 3 876 | 2 709 | 2 243 | 2 250 | 5 062 | 6 017 | 4 074 | 3 161 | 3 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2021 | — | — |
MB Deputy Member | Deputy Member | 2026 | — | — |
MF Deputy Member | Deputy Member | 2023 | — | — |
DM Deputy Member | Deputy Member | 2023 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Harald Ottestad | Deputy Member | 0 companies |
| Maria Beate Haraldstad | Deputy Member | 0 companies |
| Marlene Føre Frantzen | Deputy Member | 0 companies |
| Daniel Martin Anders Framvik | Deputy Member | 0 companies |
| Lars Sigurd Eide | Chief Executive Officer | 0 companies |
| June Berg-Sollund | Board of Directors | 0 companies |
| Per Jakob Torbjörn Vikingsson | Board of Directors | 0 companies |
| Helge Edvardsen | Board of Directors | 0 companies |
| Lise Janita Hansen | Deputy Chairman | 0 companies |
| Anett Ingeborg Kristensen | Deputy Chairman | 0 companies |
| Bjørn Erik Rønningen | Chairman | 0 companies |
| Trond Kaasa | Board of Directors | 0 companies |
| Vibeke Lund | Board of Directors | 0 companies |
| Wiggo Kåre Knutsen | Chairman | 0 companies |