Riskpilot← Back to searchSign inGet full accessINITIO MEDIELAB AS
ASActiveOrg 974676400Innherredsveien 61D, 7068 TrondheimOther software publishing · NACE 5829Est. 19956 employees
Revenue 2023
NOK 7,4M
+1% vs 2022
EBITDA margin
6.3%
+147% vs 2022
Equity ratio
28.0%
Financial strength
Net profit 2023
NOK 311K
+135% vs 2022
| Revenue | NOK 7,4M | +1% |
| EBITDA | NOK 463K | +147% |
| Net profit | NOK 311K | +135% |
| Total assets | NOK 1,9M | -25% |
| Equity | NOK 541K | -56% |
| Employees | 6 | — |
Legal name
INITIO MEDIELAB AS
Org number
974676400
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
1. juni 1995
Share capital
NOK 96 965
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap eller styrets leder alene.
Address
Innherredsveien 61D, 7068 Trondheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 089 | 4 634 | 4 653 | 6 771 | 6 482 | 6 289 | 6 476 | 7 751 | 8 716 | 8 652 | 10 152 | 10 951 | 8 030 | 8 736 | 7 317 | 7 395 |
| Staff expenses | −2 818 | −2 469 | −2 756 | −4 078 | −4 523 | −4 772 | −4 740 | −5 253 | −5 859 | −6 632 | −6 408 | −7 150 | −6 346 | −6 869 | −6 635 | −5 035 |
| EBITDA | 769 | 450 | 555 | 1 093 | 702 | 673 | 574 | 1 363 | 1 229 | 1 027 | 1 500 | 1 744 | 230 | 286 | −985 | 463 |
| Depreciation & amort. | −281 | −167 | −90 | −31 | −49 | −93 | −77 | −70 | −70 | −70 | −15 | −20 | −35 | −74 | −99 | −97 |
| EBIT | 488 | 283 | 466 | 1 062 | 653 | 580 | 498 | 1 293 | 1 159 | 956 | 1 485 | 1 723 | 195 | 211 | −1 083 | 365 |
| Net financials | 146 | 37 | 42 | 65 | −79 | −85 | −94 | −80 | −74 | −54 | −58 | −95 | 23 | 8 | −40 | 34 |
| Profit before tax | 634 | 319 | 508 | 1 127 | 575 | 495 | 404 | 1 213 | 1 085 | 903 | 1 428 | 1 628 | 218 | 219 | −1 123 | 400 |
| Tax | −0 | −0 | −0 | −146 | 57 | 14 | 108 | 329 | 272 | 219 | 285 | 381 | 28 | 48 | −234 | 89 |
| Net profit | 634 | 319 | 508 | 1 273 | 517 | 472 | 295 | 884 | 813 | 684 | 1 143 | 1 247 | 190 | 171 | −890 | 311 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 753 | 4 544 | 5 373 | 10 466 | 10 157 | 9 191 | 9 312 | 10 714 | 11 015 | 10 902 | 6 901 | 6 399 | 5 291 | 3 720 | 2 593 | 1 933 |
| Equity | 4 865 | 3 488 | 3 996 | 5 454 | 5 384 | 4 583 | 4 878 | 5 362 | 5 746 | 6 103 | 3 812 | 3 559 | 3 749 | 2 120 | 1 230 | 541 |
| Long-term debt | 0 | 0 | 0 | 3 978 | 3 712 | 3 490 | 3 475 | 3 228 | 2 918 | 2 665 | 0 | 4 | 29 | 39 | 0 | 0 |
| Short-term debt | 888 | 1 056 | 1 377 | 1 034 | 1 061 | 1 119 | 959 | 2 124 | 2 351 | 2 134 | 3 089 | 2 836 | 1 513 | 1 562 | 1 363 | 1 392 |
| Total debt | 888 | 1 056 | 1 377 | 5 012 | 4 773 | 4 609 | 4 434 | 5 352 | 5 270 | 4 799 | 3 089 | 2 840 | 1 542 | 1 601 | 1 363 | 1 392 |
EBITDA margin
6.3%
This company
15.8%
Market median
-60% vs market
20082023
Equity ratio
28.0%
This company
38.2%
Market median
-27% vs market
20082023
Return on equity
57.5%
This company
18.4%
Market median
+213% vs market
20082023
Net profit margin
4.2%
This company
8.1%
Market median
-48% vs market
20082023
Asset turnover
3.83×
This company
1.12×
Market median
+242% vs market
20082023
Debt / equity
2.57×
This company
0.62×
Market median
-315% vs market
20082023
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TI Deputy Member | Deputy Member | 2022 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taps As | Company | 40.4% | 40.4% | 2022 |
Printlive As | Company | 40.4% | 40.4% | 2022 |
| Individual | 19.1% | 19.1% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
INITIO MEDIELAB AS 
PRENOR ASBoard members of INITIO MEDIELAB AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Merete Wist Adde | Chief Executive Officer | 0 companies |
| Sverre Lie Farstad | Chief Executive Officer | 0 companies |
| Tone Indahl Lyse | Deputy Member | 0 companies |
| Hans Westly Keiseraas | Chief Executive Officer | 0 companies |
| Ingunn Bratteberg | Deputy Member | 0 companies |
| Stein Ole Eide | Board of Directors | 0 companies |
| Ingar Jansen | Board of Directors | 0 companies |
| Dag Brekke | Chairman | 0 companies |