| Revenue | NOK 2M | -39% |
| EBITDA | NOK 126K | +26% |
| Net profit | NOK 99K | +242% |
| Total assets | NOK 1,3M | -7% |
| Equity | NOK -1,2M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 970 | 2 260 | 2 697 | 3 233 | 1 960 |
| Staff expenses | −438 | −381 | −610 | −556 | −494 |
| EBITDA | −177 | 340 | 98 | 100 | 126 |
| Depreciation & amort. | −39 | −59 | −39 | −35 | −21 |
| EBIT | −217 | 281 | 59 | 65 | 105 |
| Net financials | −59 | −4 | −15 | −36 | −6 |
| Profit before tax | −276 | 277 | 45 | 29 | 99 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −276 | 277 | 45 | 29 | 99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 892 | 1 289 | 1 223 | 1 378 | 1 283 |
| Equity | −1 756 | −1 471 | −1 374 | −1 313 | −1 248 |
| Long-term debt | 0 | 516 | 239 | 62 | 1 |
| Short-term debt | 2 648 | 2 243 | 2 358 | 2 629 | 2 530 |
| Total debt | 2 648 | 2 760 | 2 597 | 2 691 | 2 531 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2001 |
MO Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Fredrik Aas | Chief Executive Officer | 0 companies |
| Morten Overgård Svendsen | Deputy Member | 0 companies |
| Iver Andreas Endresen | Chairman | 0 companies |