| Revenue | NOK 0 | — |
| EBITDA | NOK -172K | -852% |
| Net profit | NOK -144K | -1954% |
| Total assets | NOK 627K | -11% |
| Equity | NOK 564K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 567 | 75 | 7 | 29 | 16 | 409 | 879 | 1 165 | 1 015 | 1 120 | 1 078 | 1 051 | 130 | 0 |
| Staff expenses | −169 | −4 | −0 | −0 | −0 | −353 | −709 | −787 | −837 | −826 | −867 | −702 | −0 | −0 |
| EBITDA | 10 623 | −102 | −372 | −157 | 9 | −154 | −438 | 80 | 53 | 180 | 20 | 176 | 23 | −172 |
| Depreciation & amort. | −80 | −80 | −81 | −69 | −69 | −63 | −63 | −13 | −13 | −13 | −13 | −13 | −13 | −13 |
| EBIT | 10 543 | −182 | −453 | −226 | −60 | −217 | −501 | 68 | 40 | 167 | 7 | 164 | 10 | −185 |
| Net financials | −1 506 | 325 | −9 | 13 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 9 037 | 143 | −462 | −213 | −60 | −217 | −501 | 68 | 40 | 167 | 7 | 163 | 10 | −185 |
| Tax | 2 192 | 40 | −126 | −60 | −17 | −59 | −121 | 23 | 16 | 43 | 2 | 36 | 2 | −41 |
| Net profit | 6 845 | 103 | −336 | −153 | −43 | −158 | −380 | 44 | 25 | 124 | 6 | 127 | 8 | −144 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 127 | 7 587 | 5 800 | 4 840 | 1 642 | 1 420 | 1 764 | 684 | 604 | 701 | 764 | 787 | 708 | 627 |
| Equity | 913 | 944 | 608 | 955 | 912 | 754 | 374 | 419 | 443 | 568 | 573 | 701 | 708 | 564 |
| Long-term debt | 0 | 12 | 0 | 21 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 213 | 6 631 | 5 192 | 3 864 | 726 | 665 | 1 390 | 266 | 160 | 133 | 190 | 86 | 0 | 63 |
| Total debt | 8 213 | 6 643 | 5 192 | 3 885 | 730 | 665 | 1 390 | 266 | 160 | 133 | 190 | 86 | 0 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apoteket Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Scott-Bernhard Nilsen | Chief Executive Officer | 0 companies |