| Revenue | NOK 21,3M | +5% |
| EBITDA | NOK 11,1M | -27% |
| Net profit | NOK 7M | -31% |
| Total assets | NOK 82,5M | -5% |
| Equity | NOK 67,2M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 563 | 12 544 | 12 629 | 12 909 | 14 316 | 16 642 | 16 292 | 17 600 | 17 783 | 18 285 | 20 348 | 21 292 |
| Staff expenses | −31 | −16 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 434 | 11 536 | 11 615 | 12 054 | 13 416 | 15 313 | 14 403 | 15 970 | 16 462 | 14 435 | 15 183 | 11 075 |
| Depreciation & amort. | −614 | −614 | −614 | −614 | −671 | −956 | −956 | −956 | −977 | −1 923 | −2 588 | −2 640 |
| EBIT | 10 820 | 10 922 | 11 001 | 11 440 | 12 745 | 14 357 | 13 447 | 15 014 | 15 485 | 12 512 | 12 595 | 8 435 |
| Net financials | 104 | −35 | 82 | 24 607 | 1 312 | 379 | 456 | 462 | 471 | 378 | 367 | 507 |
| Profit before tax | 10 924 | 10 887 | 11 083 | 36 046 | 14 056 | 14 735 | 13 903 | 15 477 | 15 955 | 12 890 | 12 962 | 8 942 |
| Tax | 2 937 | 2 939 | 2 712 | 2 727 | 3 211 | 3 215 | 3 059 | 3 405 | 3 510 | 2 836 | 2 852 | 1 967 |
| Net profit | 7 987 | 7 947 | 8 370 | 33 319 | 10 846 | 11 520 | 10 844 | 12 072 | 12 445 | 10 054 | 10 110 | 6 975 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 619 | 55 298 | 55 333 | 103 963 | 83 549 | 85 806 | 85 877 | 88 489 | 89 867 | 87 809 | 87 325 | 82 524 |
| Equity | 39 286 | 40 006 | 40 923 | 65 108 | 66 435 | 67 447 | 68 189 | 68 829 | 69 400 | 69 145 | 68 362 | 67 183 |
| Long-term debt | 3 279 | 3 545 | 3 501 | 3 545 | 3 750 | 3 826 | 4 036 | 4 216 | 4 377 | 4 305 | 4 084 | 3 752 |
| Short-term debt | 16 054 | 11 747 | 10 909 | 35 310 | 13 364 | 14 533 | 13 652 | 15 444 | 16 091 | 14 358 | 14 879 | 11 589 |
| Total debt | 19 333 | 15 292 | 14 410 | 38 855 | 17 114 | 18 360 | 17 688 | 19 660 | 20 468 | 18 663 | 18 963 | 15 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2016 | — | — |
BW Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slate European Essential Re (Bogstad) As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rune Pedersen | Deputy Member | 0 companies |
| Briain William Morris | Contact Person | 0 companies |
| Tarryn Lee Van Beek | Board of Directors | 0 companies |
| Morten Christoffer Egge | Chairman | 0 companies |
| Bjarne Johan Øen | Board of Directors | 0 companies |
| Agnes Csörgö | Board of Directors | 0 companies |
| Lisa Rowe | Chairman | 0 companies |