| Revenue | NOK 160K | +14% |
| EBITDA | NOK 7K | -90% |
| Net profit | NOK -2K | -104% |
| Total assets | NOK 626K | -1% |
| Equity | NOK 564K | +0% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 84 | 84 | 87 | 94 | 87 | 96 | 88 | 84 | 100 | 96 | 96 | 93 | 110 | 123 | 132 | 140 | 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −40 | −8 | −0 | −30 | −2 | −0 | −15 | −0 | −23 | −0 | −0 | −0 | −18 | −46 |
| EBITDA | 0 | 57 | 54 | 51 | 11 | 19 | 45 | −23 | 13 | 53 | −39 | 41 | −108 | 56 | 58 | 79 | 72 | 7 |
| Depreciation & amort. | −0 | −23 | 198 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 |
| EBIT | 0 | 34 | 253 | 45 | 4 | 13 | 38 | −29 | 6 | 46 | −45 | 34 | −115 | 49 | 51 | 72 | 65 | 0 |
| Net financials | 0 | −16 | −15 | −6 | −6 | −4 | −2 | −1 | −3 | −3 | −2 | −2 | −7 | −7 | −4 | −4 | −4 | −3 |
| Profit before tax | 0 | 18 | 237 | 38 | −2 | 9 | 36 | −31 | 2 | 43 | −48 | 32 | −122 | 42 | 46 | 68 | 61 | −2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 18 | 237 | 38 | −2 | 9 | 36 | −31 | 2 | 43 | −48 | 32 | −122 | 42 | 46 | 68 | 61 | −2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 591 | 809 | 826 | 822 | 801 | 810 | 747 | 725 | 743 | 669 | 675 | 617 | 611 | 610 | 630 | 633 | 626 |
| Equity | — | 152 | 389 | 428 | 426 | 435 | 471 | 440 | 443 | 486 | 438 | 471 | 349 | 391 | 438 | 506 | 566 | 564 |
| Long-term debt | 0 | 436 | 419 | 397 | 376 | 353 | 330 | 306 | 282 | 256 | 230 | 204 | 267 | 220 | 172 | 124 | 66 | 37 |
| Short-term debt | 0 | 2 | 1 | 1 | 20 | 13 | 9 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 25 |
| Total debt | 0 | 438 | 419 | 398 | 396 | 366 | 339 | 307 | 282 | 257 | 231 | 204 | 268 | 220 | 172 | 124 | 66 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2016 | — | — |
JA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peder Kristian Dønheim | Deputy Member | 0 companies |
| Jonny Arne Frilund | Deputy Member | 0 companies |
| Lars Magne Dønheim | Board of Directors | 0 companies |
| Olav Dalset | Board of Directors | 0 companies |
| Audhild Mølmen | Chairman | 0 companies |
| Marianne Brevik | Board of Directors | 0 companies |