| Revenue | NOK 100K | — |
| EBITDA | NOK -57K | -264% |
| Net profit | NOK -57K | -116% |
| Total assets | NOK 177K | +54% |
| Equity | NOK -164K | -52% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 100 |
| Staff expenses | −0 | −0 | −0 | −28 | −21 |
| EBITDA | −12 | −137 | −30 | −16 | −57 |
| Depreciation & amort. | −18 | −225 | −0 | −0 | −0 |
| EBIT | −29 | −362 | −30 | −16 | −57 |
| Net financials | −3 | 2 | 1 | −10 | 0 |
| Profit before tax | −32 | −360 | −29 | −26 | −57 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | −360 | −29 | −26 | −57 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 607 | 263 | 241 | 115 | 177 |
| Equity | 307 | −52 | −82 | −108 | −164 |
| Long-term debt | 300 | 300 | 300 | 200 | 200 |
| Short-term debt | 0 | 15 | 23 | 23 | 141 |
| Total debt | 300 | 315 | 323 | 223 | 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.94% | 31.94% | 2022 | |
| Company | 27.16% | 27.16% | 2022 | |
| Company | 14.93% | 14.93% | 2022 | |
| Company | 14.93% | 14.93% | 2022 | |
| Company | 2.99% | 2.99% | 2022 | |
| Company | 2.99% | 2.99% | 2022 | |
| Company | 1.49% | 1.49% | 2022 | |
| Individual | 1.49% | 1.49% | 2022 | |
| Company | 1.49% | 1.49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Peder Hjelvik | Contact Person | 0 companies |
| Per Asbjørn Andersen | Chairman | 0 companies |