| Revenue | NOK 165,4M | -7% |
| EBITDA | NOK 17,9M | -38% |
| Net profit | NOK 8M | -51% |
| Total assets | NOK 106,9M | -1% |
| Equity | NOK 73,8M | +12% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 251 | 119 950 | 170 875 | 178 353 | 165 445 |
| Staff expenses | −14 361 | −16 862 | −18 119 | −21 873 | −22 257 |
| EBITDA | 7 880 | 23 030 | 28 135 | 28 752 | 17 934 |
| Depreciation & amort. | −2 363 | −3 357 | −4 365 | −7 258 | −7 904 |
| EBIT | 5 517 | 19 673 | 23 769 | 21 494 | 10 030 |
| Net financials | −163 | −29 | 65 | −412 | 290 |
| Profit before tax | 5 354 | 19 644 | 23 834 | 21 082 | 10 320 |
| Tax | 1 196 | 4 323 | 5 253 | 4 658 | 2 274 |
| Net profit | 4 159 | 15 321 | 18 581 | 16 424 | 8 046 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 236 | 69 691 | 94 513 | 107 580 | 106 940 |
| Equity | 22 976 | 38 297 | 49 378 | 65 801 | 73 847 |
| Long-term debt | 14 024 | 12 829 | 16 228 | 18 185 | 16 120 |
| Short-term debt | 9 181 | 17 520 | 27 811 | 22 715 | 15 988 |
| Total debt | 23 205 | 30 349 | 44 039 | 40 900 | 32 107 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RW Chief Executive Officer | Chief Executive Officer | 2020 |
SR Deputy Member | Deputy Member | 2019 |
CB Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2022 | |
| Company | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Willy Rasmussen | Chief Executive Officer | 0 companies |
| Sven Reidar Halvorsen Rindstad | Deputy Member | 0 companies |
| Catherine Berg Remøy | Deputy Member | 0 companies |
| Laurie Fredrik Feinberg | Deputy Chairman | 0 companies |
| André Christensen | Board of Directors | 0 companies |
| Eirik Johansen | Chairman | 0 companies |
| Arne Hugo Elde | Board of Directors | 0 companies |