| Revenue | NOK 590K | +5% |
| EBITDA | NOK -525K | +29% |
| Net profit | NOK -532K | +38% |
| Total assets | NOK 870K | +22% |
| Equity | NOK -1,2M | -82% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 198 | 2 616 | 149 | 760 | 1 352 | 2 215 | 2 878 | 3 337 | 5 260 | 5 059 | 5 054 | 3 617 | 1 545 | 1 111 | 544 | 560 | 590 |
| Staff expenses | −371 | −1 164 | −70 | −62 | −60 | −687 | −261 | −488 | −1 280 | −1 518 | −1 293 | −1 756 | −368 | −180 | −146 | −324 | −420 |
| EBITDA | 1 983 | −283 | −517 | −87 | 522 | 616 | 1 663 | 1 938 | 2 873 | 1 643 | 2 173 | 455 | −55 | −31 | −656 | −740 | −525 |
| Depreciation & amort. | −86 | −154 | −0 | −0 | −0 | −0 | −9 | −108 | −108 | −15 | −50 | −46 | −64 | −112 | −154 | −0 | −7 |
| EBIT | 1 897 | −436 | −517 | −87 | 522 | 616 | 1 654 | 1 830 | 2 764 | 1 628 | 2 123 | 409 | −119 | −143 | −810 | −740 | −531 |
| Net financials | −77 | 2 955 | −892 | −863 | −8 | −5 | −143 | 56 | −55 | −485 | −3 | 182 | −41 | −189 | −45 | −8 | −0 |
| Profit before tax | 1 820 | 2 518 | −1 409 | −950 | 514 | 611 | 1 510 | 1 886 | 2 709 | 1 143 | 2 120 | 591 | −160 | −332 | −855 | −748 | −532 |
| Tax | 521 | 217 | −154 | 65 | 156 | 193 | 467 | 522 | 728 | 421 | 506 | 93 | −17 | −15 | −0 | 115 | −0 |
| Net profit | 1 299 | 2 302 | −1 255 | −1 015 | 358 | 418 | 1 043 | 1 364 | 1 982 | 722 | 1 614 | 498 | −143 | −317 | −855 | −863 | −532 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 345 | 2 507 | 1 852 | 605 | 526 | 737 | 1 999 | 3 249 | 5 105 | 3 268 | 3 500 | 2 951 | 2 953 | 2 404 | 877 | 714 | 870 |
| Equity | 1 654 | 1 419 | 164 | −550 | −192 | 226 | 1 269 | 1 133 | 1 642 | 1 364 | 1 778 | 1 526 | 1 383 | 1 066 | 211 | −652 | −1 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 839 | 1 185 | 656 | 619 | 417 | 1 199 | 1 068 | 294 | 892 | 843 |
| Short-term debt | 1 033 | 1 088 | 1 687 | 1 155 | 718 | 511 | 730 | 1 278 | 2 278 | 1 247 | 1 103 | 1 008 | 371 | 271 | 372 | 473 | 1 210 |
| Total debt | 1 690 | 1 088 | 1 687 | 1 155 | 718 | 511 | 730 | 2 116 | 3 463 | 1 904 | 1 722 | 1 425 | 1 570 | 1 339 | 666 | 1 366 | 2 054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØV Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Vada | Deputy Member | 0 companies |
| Liv Dagfrid Skjerstad | Board of Directors | 0 companies |
| Tronn Åskar Skjerstad | Chairman | 0 companies |