| Revenue | NOK 12,8M | -2% |
| EBITDA | NOK 322K | +126% |
| Net profit | NOK 95K | +106% |
| Total assets | NOK 6,2M | -1% |
| Equity | NOK -2,4M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 509 | 13 346 | 13 855 | 13 052 | 12 773 |
| Staff expenses | −1 489 | −1 738 | −1 826 | −1 635 | −1 720 |
| EBITDA | 159 | −1 796 | −781 | −1 255 | 322 |
| Depreciation & amort. | −0 | −0 | −92 | −156 | −156 |
| EBIT | 159 | −1 796 | −873 | −1 412 | 166 |
| Net financials | −8 | −79 | −80 | −123 | −71 |
| Profit before tax | 151 | −1 875 | −953 | −1 535 | 95 |
| Tax | 34 | −0 | −0 | −0 | −0 |
| Net profit | 117 | −1 875 | −953 | −1 535 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 386 | 7 398 | 7 150 | 6 233 | 6 201 |
| Equity | 1 818 | −57 | −1 010 | −2 545 | −2 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 000 |
| Short-term debt | 4 568 | 7 455 | 8 160 | 8 778 | 6 651 |
| Total debt | 4 568 | 7 455 | 8 160 | 8 778 | 8 651 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 |
JL Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
GB Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.77% | 21.77% | 2023 | |
| Company | 17.35% | 17.35% | 2023 | |
| Company | 15.77% | 15.77% | 2023 | |
| Company | 11.36% | 11.36% | 2023 | |
| Company | 5.68% | 5.68% | 2023 | |
| Individual | 4.73% | 4.73% | 2023 | |
| Individual | 4.73% | 4.73% | 2022 | |
| Individual | 4.1% | 4.1% | 2023 | |
| Individual | 3.47% | 3.47% | 2023 | |
| Individual | 3.47% | 3.47% | 2022 | |
| Individual | 3.15% | 3.15% | 2023 | |
| Company | 3.15% | 3.15% | 2023 | |
| Company | 3.15% | 3.15% | 2023 | |
| Individual | 3.15% | 3.15% | 2023 | |
| Individual | 3.15% | 3.15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Bråtømyr | Deputy Member | 0 companies |
| Jeanette Iren Welle Stigen | Chief Executive Officer | 0 companies |
| Jørn Landbakk | Deputy Member | 0 companies |
| Knut Værnes | Chairman | 0 companies |
| Helge Westbye | Chairman | 0 companies |
| Frithjof Boye Hungnes | Board of Directors | 0 companies |
| Hege Marit Folkestad | Board of Directors | 0 companies |
| Jarle Savio | Board of Directors | 0 companies |
| Erik Hillestad | Board of Directors | 0 companies |