| Revenue | NOK 3,4M | -1% |
| EBITDA | NOK 2,4M | +47% |
| Net profit | NOK 67K | +110% |
| Total assets | NOK 61,6M | -4% |
| Equity | NOK 19,7M | +0% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 89 | 132 | 349 | 216 | 1 290 | 1 682 | 1 851 | 2 220 | 1 933 | 2 266 | 2 347 | 2 249 | 3 965 | 4 028 | 3 462 | 3 413 |
| Staff expenses | 81 | −0 | −146 | −211 | −226 | −205 | −204 | −204 | −204 | −204 | −204 | −207 | −204 | −406 | −401 | −401 | −292 |
| EBITDA | 158 | −207 | −189 | −631 | −340 | 871 | 1 040 | 1 379 | 1 708 | 1 164 | 1 503 | 1 675 | 1 725 | 2 715 | 2 388 | 1 634 | 2 401 |
| Depreciation & amort. | −0 | −0 | −201 | −216 | −216 | −728 | −1 315 | −1 327 | −1 327 | 2 296 | −1 219 | −1 228 | −1 247 | −1 257 | −1 536 | −1 561 | −1 565 |
| EBIT | 158 | −207 | −390 | −847 | −556 | 143 | −274 | 52 | 381 | 3 460 | 284 | 447 | 478 | 1 458 | 852 | 73 | 836 |
| Net financials | 0 | −134 | −346 | −308 | −646 | −599 | −566 | −478 | −524 | −776 | −734 | −977 | −1 004 | −1 255 | −1 222 | −902 | −750 |
| Profit before tax | 158 | −340 | −736 | −1 155 | −1 202 | −456 | −840 | −426 | −143 | 2 684 | −449 | −530 | −527 | 204 | −370 | −829 | 86 |
| Tax | 44 | −95 | −206 | −323 | −333 | −116 | −220 | −114 | −41 | 584 | −99 | −117 | −116 | 45 | −81 | −182 | 19 |
| Net profit | 114 | −245 | −530 | −832 | −869 | −340 | −621 | −312 | −102 | 2 100 | −351 | −414 | −411 | 159 | −289 | −648 | 67 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 11 668 | 12 502 | 10 488 | 25 442 | 27 815 | 34 101 | 26 187 | 29 420 | 48 344 | 52 047 | 50 252 | 53 501 | 66 920 | 65 818 | 64 041 | 61 642 |
| Equity | 526 | 281 | 1 157 | 1 126 | 1 337 | 1 089 | 7 413 | 7 254 | 7 152 | 9 702 | 10 122 | 10 478 | 10 761 | 19 795 | 19 679 | 19 630 | 19 698 |
| Long-term debt | 166 | 11 387 | 10 259 | 8 941 | 21 305 | 25 746 | 25 782 | 17 960 | 21 250 | 24 669 | 41 286 | 39 522 | 42 490 | 45 833 | 45 408 | 43 716 | 0 |
| Short-term debt | 150 | 0 | 1 086 | 421 | 2 800 | 980 | 906 | 973 | 1 018 | 13 972 | 640 | 252 | 250 | 1 292 | 731 | 694 | 648 |
| Total debt | 316 | 11 387 | 11 345 | 9 362 | 24 105 | 26 726 | 26 688 | 18 933 | 22 268 | 38 642 | 41 925 | 39 774 | 42 740 | 47 125 | 46 139 | 44 410 | 41 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Deputy Member | Deputy Member | 2009 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Te Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Esaiassen | Deputy Member | 0 companies |
| Terje Ivar Wilhelmsen | Chief Executive Officer | 0 companies |
| Lillian Wilhelmsen | Deputy Member | 0 companies |
| Jonas Engilbertsson | Board of Directors | 0 companies |
| Trygve Åsvestad | Board of Directors | 0 companies |
| Inge Falck Olsen | Chairman | 0 companies |
| Einar Tore Esaiassen | Chairman | 0 companies |
| Haakon Kjile Pettersen | Deputy Chairman | 0 companies |
| Jostein Martin Dalseng | Chairman | 0 companies |
| Karl Olav Kjile Pettersen | Board of Directors | 0 companies |