| Revenue | NOK 753K | +4% |
| EBITDA | NOK 390K | +11% |
| Net profit | NOK 219K | -56% |
| Total assets | NOK 3,1M | +10% |
| Equity | NOK -372K | +37% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 474 | 501 | 533 | 548 | 573 | 566 | 494 | 695 | 726 | 753 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 280 | 262 | 286 | 318 | 300 | 324 | 271 | 177 | 309 | 353 | 390 |
| Depreciation & amort. | −86 | −86 | −86 | −87 | −90 | −90 | −90 | −46 | −6 | −3 | −3 |
| EBIT | 195 | 177 | 201 | 231 | 210 | 234 | 181 | 131 | 303 | 350 | 387 |
| Net financials | −934 | −1 572 | 215 | 271 | −335 | 224 | −2 206 | 759 | 174 | 201 | −88 |
| Profit before tax | −739 | −1 395 | 415 | 502 | −125 | 459 | −2 024 | 891 | 477 | 551 | 299 |
| Tax | −135 | −368 | 265 | 126 | 65 | 143 | −313 | 67 | 65 | 57 | 79 |
| Net profit | −604 | −1 027 | 150 | 375 | −190 | 315 | −1 711 | 823 | 412 | 494 | 219 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 343 | 6 590 | 6 411 | 6 888 | 6 899 | 7 031 | 4 943 | 5 514 | 2 224 | 2 796 | 3 081 |
| Equity | −234 | −1 261 | −1 111 | −736 | −926 | −610 | −2 322 | −1 498 | −1 086 | −592 | −372 |
| Long-term debt | 7 042 | 7 603 | 7 400 | 7 276 | 7 448 | 7 550 | 7 106 | 6 944 | 3 200 | 3 200 | 3 200 |
| Short-term debt | 535 | 248 | 122 | 348 | 377 | 92 | 159 | 69 | 111 | 188 | 254 |
| Total debt | 7 577 | 7 851 | 7 522 | 7 623 | 7 825 | 7 641 | 7 265 | 7 012 | 3 311 | 3 388 | 3 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Deputy Member | Deputy Member | 1995 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
TJ Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ssi Holding As | Company | 50.0% | 50.0% | 2023 |
Hsi Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Norunn Karin Hylderås Sunde | Deputy Member | 0 companies |
| Stig Sunde | Chief Executive Officer | 0 companies |
| Torill Johannesen Sunde | Deputy Member | 0 companies |
| Halvar Sunde | Chairman | 0 companies |