| Revenue | NOK 22,3M | -9% |
| EBITDA | NOK 1,1M | +447% |
| Net profit | NOK 809K | +278% |
| Total assets | NOK 9M | -16% |
| Equity | NOK 5,8M | +16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 500 | 27 455 | 35 030 | 24 506 | 22 325 |
| Staff expenses | −4 549 | −5 154 | −5 538 | −5 279 | −4 520 |
| EBITDA | 2 346 | 1 308 | 947 | −310 | 1 076 |
| Depreciation & amort. | −117 | −91 | −111 | −45 | −65 |
| EBIT | 2 228 | 1 216 | 836 | −354 | 1 011 |
| Net financials | −249 | −112 | −273 | −271 | −32 |
| Profit before tax | 1 980 | 1 105 | 563 | −626 | 979 |
| Tax | 437 | 243 | 125 | −172 | 170 |
| Net profit | 1 542 | 862 | 438 | −453 | 809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 652 | 10 767 | 15 483 | 10 720 | 8 994 |
| Equity | 4 867 | 5 029 | 5 467 | 5 014 | 5 822 |
| Long-term debt | 1 468 | 860 | 2 246 | 1 717 | 1 189 |
| Short-term debt | 3 316 | 4 878 | 7 771 | 3 988 | 1 982 |
| Total debt | 4 784 | 5 738 | 10 016 | 5 706 | 3 171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2000 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.06% | 63.06% | 2022 | |
| Company | 37.78% | 37.78% | 2024 | |
| Company | 28.61% | 28.61% | 2024 | |
| Company | 28.61% | 28.61% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ragnhildrød | Chief Executive Officer | 0 companies |
| Atle Hansen | Chief Executive Officer | 0 companies |
| Arne Cato Strandin | Chairman | 0 companies |
| Thomas Trevland | Board of Directors | 0 companies |
| Hans Petter Strandberg | Chairman | 0 companies |
| Tony Sverre Olsen | Chairman | 0 companies |