| Revenue | NOK 90,7M | -63% |
| EBITDA | NOK -9,4M | -18% |
| Net profit | NOK -9,5M | +39% |
| Total assets | NOK 27,7M | -59% |
| Equity | NOK 3M | -11% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 314 367 | 404 546 | 332 928 | 243 316 | 90 738 |
| Staff expenses | −31 503 | −34 707 | −25 564 | −22 190 | −6 016 |
| EBITDA | −7 922 | 3 626 | −8 205 | −7 944 | −9 359 |
| Depreciation & amort. | −1 806 | −1 860 | −1 993 | −9 996 | −1 227 |
| EBIT | −9 728 | 1 765 | −10 198 | −17 939 | −10 585 |
| Net financials | −1 203 | −1 592 | −1 667 | −2 230 | −1 558 |
| Profit before tax | −10 931 | 173 | −11 865 | −20 169 | −12 143 |
| Tax | −2 305 | 39 | −2 590 | −4 640 | −2 672 |
| Net profit | −8 626 | 134 | −9 274 | −15 529 | −9 472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120 113 | 121 636 | 91 980 | 67 096 | 27 739 |
| Equity | 22 398 | 32 407 | 19 837 | 3 386 | 2 999 |
| Long-term debt | 10 023 | 9 783 | 13 574 | 9 446 | 0 |
| Short-term debt | 87 691 | 79 446 | 58 569 | 54 264 | 24 740 |
| Total debt | 97 714 | 89 229 | 72 143 | 63 711 | 24 740 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
TM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Mittet Brun-Hansen | Chief Executive Officer | 0 companies |
| Thomas Maximillian Nervik Grøndahl | Chief Executive Officer | 0 companies |
| Gisle Valen | Chairman | 0 companies |
| Erik Bentsen | Board of Directors | 0 companies |