| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | -100% |
| Total assets | — | — |
| Equity | — | — |
| Employees | 27 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 47 919 | 53 984 | 51 301 | 124 954 | 132 321 | 148 901 | 195 158 | 242 382 | 156 758 | 135 117 | 112 609 | 130 902 | 76 070 | 0 |
| Staff expenses | −0 | −4 570 | −4 221 | −3 309 | −4 796 | −7 226 | −10 201 | −11 180 | −15 644 | −18 693 | −32 373 | −27 054 | −31 602 | −11 941 | −0 |
| EBITDA | 0 | −2 916 | 3 830 | 5 937 | 9 146 | 2 641 | 8 325 | 15 666 | 7 806 | −4 253 | −19 877 | −15 644 | −14 606 | 19 326 | 0 |
| Depreciation & amort. | −0 | −276 | −272 | −271 | −100 | −692 | −1 288 | −2 686 | −2 685 | −2 933 | −6 034 | −2 602 | −1 070 | −700 | −0 |
| EBIT | 0 | −3 192 | 3 558 | 5 666 | 9 047 | 1 949 | 7 037 | 12 980 | 5 121 | −7 186 | −25 912 | −18 246 | −15 676 | 18 626 | 0 |
| Net financials | 0 | −27 | 1 161 | 843 | 1 172 | −196 | −4 280 | 964 | −696 | −2 592 | 1 110 | −12 533 | −1 866 | 877 | 0 |
| Profit before tax | 0 | −3 634 | 3 966 | 5 752 | 9 059 | 1 753 | 2 756 | 13 944 | 4 425 | −9 778 | −24 802 | −30 779 | −17 542 | 19 503 | 0 |
| Tax | −0 | −1 006 | 1 121 | 1 621 | 2 488 | 672 | 784 | 3 707 | 1 189 | −2 378 | −5 723 | −3 585 | 1 031 | 362 | −0 |
| Net profit | 0 | −2 628 | 2 845 | 4 131 | 6 571 | 1 081 | 1 973 | 10 237 | 3 237 | −7 400 | −19 079 | −27 194 | −18 573 | 19 141 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 675 | 17 689 | 15 039 | 40 968 | 75 061 | 54 018 | 95 057 | 50 784 | 71 820 | 108 065 | 125 722 | 92 454 | 85 749 | — |
| Equity | — | 3 696 | 3 541 | 3 406 | 10 743 | 9 945 | 9 963 | 14 139 | 16 570 | 9 378 | 29 689 | 26 946 | 55 034 | 48 676 | — |
| Long-term debt | 0 | 0 | 0 | 0 | −378 | 2 927 | 4 465 | 3 389 | 9 994 | 28 582 | 45 487 | 64 218 | 3 991 | 0 | 0 |
| Short-term debt | 0 | 17 979 | 14 148 | 8 482 | 28 144 | 61 061 | 38 462 | 76 626 | 23 543 | 33 409 | 32 546 | 28 073 | 33 429 | 34 418 | 0 |
| Total debt | 0 | 17 979 | 14 148 | 11 632 | 29 847 | 63 988 | 42 927 | 80 015 | 33 537 | 61 991 | 78 034 | 92 292 | 37 420 | 34 418 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Aune | Chief Executive Officer | 0 companies |
| Erik Axel Urban Odelind | Board of Directors | 0 companies |
| Claes Martin Hedayat Roos Backman | Chairman | 0 companies |