| Revenue | NOK 57M | -9% |
| EBITDA | NOK -2,9M | -216% |
| Net profit | NOK -3,3M | -674% |
| Total assets | NOK 33,8M | -18% |
| Equity | NOK 14M | -19% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42 370 | 58 608 | 87 648 | 62 444 | 56 995 |
| Staff expenses | −20 711 | −23 461 | −29 115 | −27 975 | −25 415 |
| EBITDA | −1 017 | 2 656 | 8 453 | 2 510 | −2 905 |
| Depreciation & amort. | −139 | −247 | −3 576 | −366 | −480 |
| EBIT | −1 156 | 2 409 | 4 877 | 2 144 | −3 385 |
| Net financials | −950 | −1 399 | −1 289 | −1 400 | −839 |
| Profit before tax | −2 106 | 1 009 | 3 587 | 744 | −4 223 |
| Tax | −461 | 225 | 794 | 170 | −927 |
| Net profit | −1 645 | 785 | 2 794 | 574 | −3 296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41 328 | 48 405 | 44 451 | 41 408 | 33 802 |
| Equity | 13 172 | 13 957 | 16 751 | 17 325 | 14 020 |
| Long-term debt | 9 179 | 10 125 | 9 325 | 8 525 | 7 725 |
| Short-term debt | 18 977 | 24 323 | 18 375 | 15 558 | 12 057 |
| Total debt | 28 155 | 34 448 | 27 700 | 24 083 | 19 782 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Chief Executive Officer | Chief Executive Officer | 2024 |
SR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HF Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
BG Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Normann Brudal | Chief Executive Officer | 0 companies |
| Håvard Farstad | Chief Executive Officer | 0 companies |
| Stig Rønningen | Chief Executive Officer | 0 companies |
| Bjørnar Garmann Tønnesen | Chief Executive Officer | 0 companies |
| Ernest Skontorp | Board of Directors | 0 companies |
| Kirsti Skontorp | Chairman | 0 companies |