| Revenue | NOK 727K | +4% |
| EBITDA | NOK 485K | +304% |
| Net profit | NOK 236K | +622% |
| Total assets | NOK 19,7M | -1% |
| Equity | NOK 17,9M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 775 | 1 812 | 1 874 | 1 857 | 1 876 | 1 893 | 1 893 | 1 631 | 1 683 | 2 120 | 1 761 | 12 657 | 700 | 727 |
| Staff expenses | −383 | −344 | −235 | −379 | −451 | −493 | −518 | −387 | −264 | −387 | −386 | −388 | −386 | −0 |
| EBITDA | 1 061 | 1 153 | 1 145 | 996 | 878 | 952 | 920 | 918 | 1 078 | 1 418 | 1 051 | 12 022 | 120 | 485 |
| Depreciation & amort. | −146 | −158 | −158 | −162 | −170 | −170 | −171 | −180 | −177 | −182 | −191 | −212 | −170 | −183 |
| EBIT | 916 | 996 | 987 | 834 | 708 | 782 | 749 | 738 | 901 | 1 237 | 859 | 11 811 | −50 | 303 |
| Net financials | −290 | −163 | −131 | −122 | −98 | −75 | −62 | −65 | −57 | −33 | −106 | −119 | −6 | −0 |
| Profit before tax | 626 | 832 | 856 | 712 | 610 | 707 | 687 | 673 | 844 | 1 204 | 753 | 11 692 | −57 | 302 |
| Tax | 175 | 234 | 240 | 199 | 171 | 188 | 186 | 160 | 200 | 274 | 159 | 2 572 | −12 | 66 |
| Net profit | 451 | 598 | 616 | 513 | 439 | 519 | 502 | 513 | 644 | 929 | 594 | 9 120 | −45 | 236 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 102 | 9 007 | 9 358 | 9 160 | 9 016 | 9 036 | 9 978 | 9 711 | 9 926 | 11 747 | 14 734 | 22 500 | 19 884 | 19 679 |
| Equity | 4 481 | 4 479 | 5 095 | 5 508 | 5 847 | 6 266 | 6 668 | 7 181 | 7 825 | 8 754 | 9 348 | 17 668 | 17 623 | 17 858 |
| Long-term debt | 4 163 | 3 778 | 3 391 | 2 997 | 2 599 | 2 182 | 2 574 | 2 100 | 1 630 | 2 424 | 4 972 | 3 139 | 1 723 | 1 362 |
| Short-term debt | 459 | 750 | 872 | 654 | 570 | 588 | 737 | 430 | 471 | 568 | 414 | 1 693 | 539 | 458 |
| Total debt | 4 621 | 4 528 | 4 263 | 3 652 | 3 169 | 2 770 | 3 311 | 2 530 | 2 100 | 2 993 | 5 385 | 4 832 | 2 262 | 1 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Mette Hårstad | Deputy Member | 0 companies |
| Terje Stenløkk | Chairman | 0 companies |