| Revenue | NOK 3M | +695% |
| EBITDA | NOK -1,2M | -1148% |
| Net profit | NOK -1,3M | -665% |
| Total assets | NOK 4,5M | +32% |
| Equity | NOK 518K | -71% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 527 | 4 126 | 513 | 2 717 | 3 017 | 849 | 105 | 952 | 24 | 46 | 1 093 | 1 145 | 1 744 | 5 872 | 709 | 375 | 2 984 |
| Staff expenses | −983 | −515 | −542 | −591 | −558 | −213 | −7 | −7 | −5 | −2 | −0 | −1 | −16 | −19 | −58 | −77 | −77 |
| EBITDA | −189 | −491 | −1 198 | −800 | −226 | −67 | −395 | −714 | −265 | −481 | −157 | 491 | −232 | 249 | 48 | −97 | −1 211 |
| Depreciation & amort. | −1 | −8 | −14 | −15 | −16 | −18 | −18 | −4 | −4 | −3 | −0 | −0 | −120 | −165 | −174 | −80 | −74 |
| EBIT | −190 | −500 | −1 212 | −814 | −242 | −85 | −413 | −717 | −268 | −484 | −157 | 491 | −352 | 84 | −127 | −177 | −1 286 |
| Net financials | 1 294 | −147 | −125 | −207 | 25 | −17 | 11 | 36 | 10 | 1 | 1 | 0 | 1 | −18 | 13 | 13 | 32 |
| Profit before tax | 1 104 | −647 | −1 338 | −1 021 | −217 | −102 | −402 | −681 | −259 | −483 | −156 | 491 | −351 | 66 | −114 | −164 | −1 254 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | −5 | −12 | −27 | 108 | −80 | 15 | −15 | −0 | −0 |
| Net profit | 1 104 | −647 | −1 338 | −1 021 | −217 | −102 | −402 | −697 | −254 | −472 | −129 | 383 | −271 | 51 | −98 | −164 | −1 254 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 638 | 6 754 | 6 692 | 5 880 | 5 979 | 6 980 | 5 854 | 3 506 | 3 340 | 3 283 | 3 702 | 3 686 | 2 448 | 3 311 | 4 665 | 3 373 | 4 456 |
| Equity | −1 197 | −1 338 | −1 357 | −49 | 620 | 1 552 | 1 434 | 1 985 | 1 973 | 1 854 | 1 814 | 2 198 | 1 984 | 2 035 | 1 936 | 1 772 | 518 |
| Long-term debt | 3 005 | 0 | 0 | 0 | 3 034 | 3 346 | 2 383 | 312 | 356 | 0 | 0 | 0 | 344 | 717 | 2 643 | 1 394 | 3 346 |
| Short-term debt | 6 830 | 2 526 | 2 341 | 2 263 | 2 325 | 2 082 | 2 036 | 1 209 | 1 011 | 1 429 | 1 887 | 1 488 | 121 | 560 | 86 | 207 | 593 |
| Total debt | 9 835 | 8 091 | 8 050 | 5 930 | 5 359 | 5 428 | 4 420 | 1 521 | 1 367 | 1 429 | 1 887 | 1 488 | 465 | 1 277 | 2 729 | 1 601 | 3 938 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estator As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Wessel | Chairman | 0 companies |
| Christian Fredrik Mathiesen | Board of Directors | 0 companies |