| Revenue | NOK 216,2M | +12% |
| EBITDA | NOK 29,9M | +11% |
| Net profit | NOK 10,8M | +9% |
| Total assets | NOK 111,8M | +32% |
| Equity | NOK 36,4M | +15% |
| Employees | 135 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 693 | 33 521 | 34 321 | 42 880 | 44 793 | 51 878 | 58 821 | 61 468 | 66 159 | 81 663 | 109 810 | 151 214 | 169 936 | 193 622 | 216 213 |
| Staff expenses | −4 678 | −5 394 | −5 944 | −10 278 | −11 229 | −14 917 | −18 141 | −19 512 | −21 828 | −27 158 | −42 278 | −58 299 | −66 788 | −74 594 | −87 980 |
| EBITDA | 9 755 | 9 057 | 10 440 | 10 605 | 9 563 | 7 566 | 10 532 | 11 957 | 9 302 | 12 136 | 13 107 | 22 584 | 20 043 | 26 793 | 29 858 |
| Depreciation & amort. | −1 271 | −1 307 | −1 447 | −1 621 | −567 | −1 538 | −1 733 | −2 005 | −3 059 | −4 818 | −7 718 | −8 621 | −10 190 | −10 957 | −11 990 |
| EBIT | 8 484 | 7 751 | 8 993 | 8 985 | 8 996 | 6 027 | 8 799 | 9 951 | 6 243 | 7 317 | 5 389 | 13 963 | 9 854 | 15 837 | 17 868 |
| Net financials | 144 | −528 | 62 | 22 | 208 | 283 | 226 | 88 | 145 | 48 | −42 | −747 | −7 479 | −2 937 | −4 034 |
| Profit before tax | 8 628 | 7 222 | 9 056 | 9 007 | 9 205 | 6 310 | 9 025 | 10 040 | 6 387 | 7 366 | 5 347 | 13 216 | 2 375 | 12 900 | 13 833 |
| Tax | 2 436 | 2 062 | 2 558 | 2 593 | 2 533 | 1 723 | 2 303 | 2 447 | 1 509 | 2 007 | 1 506 | 2 991 | 1 839 | 2 949 | 3 013 |
| Net profit | 6 192 | 5 161 | 6 498 | 6 414 | 6 671 | 4 587 | 6 722 | 7 593 | 4 878 | 5 359 | 3 841 | 10 225 | 536 | 9 950 | 10 821 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 911 | 12 342 | 15 309 | 17 455 | 19 729 | 20 127 | 23 132 | 27 151 | 40 226 | 37 362 | 59 388 | 74 855 | 78 390 | 85 001 | 111 797 |
| Equity | 1 665 | 1 426 | 7 924 | 9 088 | 11 259 | 6 846 | 9 067 | 12 160 | 11 507 | 22 744 | 26 533 | 37 182 | 31 379 | 31 587 | 36 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566 | 1 488 | 5 226 | 5 370 | 5 598 | 11 689 | 30 210 |
| Short-term debt | 12 245 | 10 916 | 7 385 | 8 368 | 8 470 | 13 281 | 14 064 | 14 991 | 28 153 | 13 130 | 27 630 | 32 304 | 41 413 | 41 725 | 45 145 |
| Total debt | 12 245 | 10 916 | 7 385 | 8 368 | 8 470 | 13 281 | 14 064 | 14 991 | 28 719 | 14 618 | 32 856 | 37 674 | 47 010 | 53 414 | 75 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oris Dental As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Myrvold | Chief Executive Officer | 0 companies |
| Daniel Holck | Board of Directors | 0 companies |
| Klas Erik Hagstrøm | Chairman | 0 companies |
| Silje Drege Løfsnæs | Board of Directors | 0 companies |
| Eirik Aasland Salvesen | Chairman | 0 companies |
| Lill Bente Skei | Board of Directors | 0 companies |