Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SIMAS IKS
IKS
Active
Org 974888076
Festingdalsvegen 368, 6854
Kaupanger
Materials recovery
·
NACE 3821
Est. 2002 · 24 years old
61 employees
Monitor
Share
Norway
/
Companies
/
Materials recovery
/
SIMAS IKS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
31M
62M
93M
124M
79M
2020
85M
2021
85M
2022
89M
2023
108M
2024
EBITDA
NOK millions
28M
21M
14M
7M
0M
12M
2020
15M
+25%
2021
9M
-40%
2022
9M
0%
2023
22M
+144%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
79 246
85 011
85 221
88 762
107 901
Staff expenses
−0
−0
−0
−0
−0
EBITDA
12 206
15 035
9 438
8 677
22 041
Depreciation & amort.
−5 703
−5 241
−8 171
−9 795
−11 863
EBIT
6 503
9 794
1 267
−1 118
10 177
Net financials
−574
−443
−1 200
−2 486
−2 755
Profit before tax
5 928
9 351
67
−3 605
7 422
Tax
−137
203
253
341
1 665
Net profit
6 065
9 148
−186
−3 945
5 757
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
101 204
152 551
155 149
147 556
150 648
Equity
14 543
18 906
25 838
28 129
39 318
Long-term debt
72 906
108 806
110 855
98 092
90 554
Short-term debt
13 754
24 839
18 455
21 334
20 776
Total debt
86 660
133 645
129 310
119 427
111 330
Financial ratios
5-year trend
EBITDA margin
20.4%
This company
15.8%
Market median
+29% vs market
2020
2024
Equity ratio
26.1%
This company
38.2%
Market median
-32% vs market
2020
2024
Return on equity
14.6%
This company
18.4%
Market median
+21% vs market
2020
2024
Net profit margin
5.3%
This company
8.1%
Market median
-35% vs market
2020
2024
Asset turnover
0.72×
This company
1.12×
Market median
-36% vs market
2020
2024
Debt / equity
2.83×
This company
0.62×
Market median
-356% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SIMAS IKS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network