| Revenue | NOK 2,5M | +18% |
| EBITDA | NOK 140K | +1% |
| Net profit | NOK -27K | -625% |
| Total assets | NOK 1,6M | -10% |
| Equity | NOK 64K | -29% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 976 | 2 277 | 1 684 | 2 050 | 1 974 | 2 249 | 2 217 | 2 309 | 2 151 | 2 050 | 2 564 | 2 245 | 2 873 | 2 557 | 2 760 | 2 094 | 2 471 |
| Staff expenses | −1 125 | −1 071 | −876 | −821 | −805 | −995 | −887 | −1 080 | −1 262 | −1 245 | −1 317 | −1 292 | −1 182 | −1 070 | −1 476 | −523 | −749 |
| EBITDA | −75 | 93 | −161 | 130 | 144 | 186 | 211 | 162 | −3 | 42 | 195 | 38 | 322 | 254 | −290 | 138 | 140 |
| Depreciation & amort. | −0 | −6 | −27 | −48 | −54 | −68 | −82 | −105 | −114 | −142 | −170 | −90 | −93 | −133 | −0 | −48 | −125 |
| EBIT | −75 | 86 | −188 | 82 | 89 | 117 | 129 | 57 | −117 | −100 | 25 | −52 | 229 | 121 | −290 | 90 | 14 |
| Net financials | −19 | −12 | −25 | −44 | −40 | −35 | −25 | −38 | −40 | −50 | −38 | −42 | −31 | −39 | −48 | −42 | −41 |
| Profit before tax | −93 | 74 | −213 | 38 | 50 | 82 | 104 | 19 | −157 | −150 | −12 | −94 | 199 | 82 | −338 | 48 | −27 |
| Tax | −32 | 11 | −73 | 11 | 14 | 24 | 28 | 1 | −40 | −125 | −58 | −146 | 91 | 19 | −74 | 52 | −0 |
| Net profit | −61 | 63 | −140 | 28 | 36 | 58 | 76 | 18 | −117 | −25 | 45 | 51 | 107 | 63 | −264 | −4 | −27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 732 | 832 | 925 | 919 | 1 064 | 1 130 | 1 281 | 1 070 | 1 312 | 1 377 | 1 184 | 1 378 | 1 225 | 1 522 | 1 734 | 1 556 |
| Equity | 223 | 286 | 146 | 224 | 260 | 318 | 394 | 413 | 296 | 177 | 247 | 177 | 284 | 348 | 183 | 91 | 64 |
| Long-term debt | 0 | 0 | 285 | 263 | 240 | 215 | 189 | 332 | 402 | 662 | 610 | 456 | 530 | 484 | 790 | 830 | 759 |
| Short-term debt | 664 | 445 | 401 | 438 | 419 | 530 | 547 | 536 | 373 | 473 | 521 | 551 | 564 | 393 | 549 | 813 | 733 |
| Total debt | 664 | 445 | 686 | 701 | 659 | 746 | 736 | 868 | 775 | 1 136 | 1 131 | 1 007 | 1 094 | 877 | 1 339 | 1 643 | 1 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Jacobsen | Chief Executive Officer | 0 companies |
| Kari Helen Johansen | Chairman | 0 companies |
| Karine Ruud | Chairman | 0 companies |