| Revenue | NOK 34,1M | +4% |
| EBITDA | NOK -4,2M | -1% |
| Net profit | NOK -3,8M | +3% |
| Total assets | NOK 20M | -22% |
| Equity | NOK -726K | -123% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 54 891 | 55 151 | 28 424 | 84 | 75 | 4 937 | 0 | 17 749 | 39 579 | 42 532 | 41 065 | 32 920 | 34 074 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −8 500 | −7 823 | −3 050 | −98 | −124 | −23 | −0 | −4 431 | −5 091 | −5 093 | −5 068 | −4 176 | −4 563 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −793 | 2 010 | 5 268 | −389 | −136 | 4 813 | −68 | −6 825 | −241 | −665 | −2 388 | −4 170 | −4 196 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −931 | −964 | −1 146 | −24 | −24 | −24 | −20 | −325 | −859 | −861 | −861 | −823 | −772 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −1 724 | 1 046 | 4 122 | −413 | −160 | 4 789 | −87 | −7 150 | −1 100 | −1 526 | −3 249 | −4 993 | −4 969 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −135 | −30 | 32 | 16 | 16 | 12 | −36 | 86 | −342 | 70 | 101 | −96 | 43 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −1 859 | 1 016 | 4 154 | −397 | −144 | 4 801 | −123 | −7 063 | −1 442 | −1 456 | −3 148 | −5 089 | −4 925 |
| Tax | −0 | −0 | −0 | −0 | −0 | −516 | 296 | 1 123 | −95 | −28 | 1 153 | −26 | −1 554 | −315 | −318 | −693 | −1 119 | −1 084 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −1 343 | 719 | 3 031 | −302 | −115 | 3 648 | −97 | −5 509 | −1 127 | −1 139 | −2 455 | −3 970 | −3 842 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 11 681 | 11 826 | 7 268 | 3 144 | 3 020 | 7 542 | 4 987 | 18 149 | 27 094 | 21 449 | 19 150 | 25 566 | 20 015 |
| Equity | — | — | — | — | — | 2 071 | 2 791 | 3 305 | 3 003 | 2 888 | 3 373 | 3 276 | 106 | −1 020 | −2 159 | −4 614 | 3 116 | −726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 000 | 18 163 | 16 232 | 13 779 | 10 920 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 9 508 | 9 003 | 3 963 | 141 | 132 | 4 168 | 1 711 | 18 043 | 8 114 | 5 445 | 7 533 | 8 671 | 9 822 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 9 508 | 9 003 | 3 963 | 141 | 132 | 4 168 | 1 711 | 18 043 | 28 114 | 23 608 | 23 765 | 22 450 | 20 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
WB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måltrost Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil André Iversen | Chief Executive Officer | 0 companies |
| Mette Lise Brataas | Chief Executive Officer | 0 companies |
| William Berg | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |