| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +1% |
| Net profit | NOK 47K | -94% |
| Total assets | NOK 24,3M | -8% |
| Equity | NOK 24,3M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | −45 | −52 | −148 | −216 | −606 | −446 | −22 | −31 | −28 | −31 | −37 | −44 | −43 |
| Depreciation & amort. | −26 | −26 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −86 | −71 | −78 | −148 | −216 | −606 | −446 | −22 | −31 | −28 | −31 | −37 | −44 | −43 |
| Net financials | 6 329 | 4 376 | −1 135 | 3 868 | 2 334 | 150 | 740 | 353 | 475 | −540 | 1 584 | 910 | 875 | 104 |
| Profit before tax | 6 244 | 4 305 | −1 213 | 3 720 | 2 118 | −456 | 294 | 331 | 444 | −568 | 1 553 | 873 | 832 | 60 |
| Tax | −235 | 238 | 529 | 829 | −53 | −129 | 56 | −0 | −42 | −17 | −18 | −71 | 43 | 13 |
| Net profit | 6 478 | 4 067 | −1 742 | 2 891 | 2 171 | −327 | 238 | 256 | 486 | −551 | 1 572 | 943 | 789 | 47 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 180 | 31 226 | 23 789 | 25 568 | 28 954 | 22 110 | 26 445 | 25 549 | 25 650 | 24 787 | 26 247 | 25 493 | 26 298 | 24 302 |
| Equity | 16 948 | 20 254 | 17 524 | 18 242 | 20 413 | 20 086 | 20 324 | 20 580 | 21 066 | 20 515 | 22 261 | 23 432 | 24 220 | 24 268 |
| Long-term debt | 6 369 | 6 311 | 6 240 | 6 182 | 6 129 | 0 | 0 | 2 000 | 4 564 | 4 272 | 3 939 | 2 027 | 2 021 | 17 |
| Short-term debt | 9 862 | 4 661 | 24 | 1 144 | 2 412 | 2 024 | 6 121 | 2 969 | 19 | 0 | 47 | 35 | 56 | 18 |
| Total debt | 16 232 | 10 972 | 6 264 | 7 326 | 8 541 | 2 024 | 6 121 | 4 969 | 4 583 | 4 272 | 3 986 | 2 061 | 2 078 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Johanne Bøkseth Monge | Deputy Member | 0 companies |
| Hans Jørgen Finne Jonassen | Chairman | 0 companies |
| Knut Aune Jonassen | Chairman | 0 companies |