| Revenue | NOK 1,2M | +11% |
| EBITDA | NOK 496K | +2% |
| Net profit | NOK 220K | +53% |
| Total assets | NOK 4,4M | -3% |
| Equity | NOK 3,5M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 794 | 1 127 | 1 175 | 1 149 | 1 287 | 1 107 | 1 191 | 1 383 | 1 180 | 1 255 | 1 200 | 1 246 | 1 235 | 1 248 | 1 264 | 1 266 | 1 062 | 1 179 |
| Staff expenses | −0 | −34 | −0 | −85 | −75 | −82 | −83 | −94 | −109 | −121 | −121 | −135 | −80 | −38 | −34 | −42 | −57 | −53 | −40 |
| EBITDA | 0 | 5 377 | 747 | 649 | 668 | 685 | 622 | 633 | 776 | 576 | 679 | 514 | 644 | 685 | 541 | 641 | 657 | 484 | 496 |
| Depreciation & amort. | −0 | −175 | −159 | −159 | −159 | −159 | −159 | −159 | −159 | −177 | −179 | −179 | −179 | −179 | −179 | −179 | −178 | −178 | −178 |
| EBIT | 0 | 5 202 | 589 | 490 | 509 | 527 | 464 | 474 | 617 | 399 | 500 | 335 | 465 | 506 | 362 | 462 | 480 | 306 | 318 |
| Net financials | 0 | −494 | −333 | −306 | −292 | −245 | −302 | −284 | −265 | −276 | −244 | −205 | −206 | −155 | −124 | −166 | −223 | −122 | −37 |
| Profit before tax | 0 | 4 708 | 255 | 184 | 217 | 282 | 162 | 190 | 352 | 123 | 256 | 130 | 258 | 351 | 238 | 296 | 256 | 184 | 282 |
| Tax | −0 | −0 | −0 | 32 | 61 | 79 | 37 | 51 | 71 | 19 | 51 | 20 | 57 | 77 | 52 | 65 | 56 | 40 | 62 |
| Net profit | 0 | 4 708 | 255 | 152 | 156 | 203 | 124 | 139 | 281 | 104 | 205 | 109 | 202 | 274 | 186 | 231 | 200 | 143 | 220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 512 | 7 523 | 7 533 | 7 450 | 9 080 | 8 843 | 8 354 | 8 428 | 8 006 | 7 763 | 7 280 | 7 013 | 7 053 | 7 045 | 6 942 | 6 677 | 4 480 | 4 356 |
| Equity | — | 1 296 | 1 551 | 1 703 | 1 859 | 2 062 | 2 186 | 2 025 | 2 306 | 2 410 | 2 565 | 2 625 | 2 826 | 3 100 | 3 286 | 3 417 | 3 517 | 3 461 | 3 530 |
| Long-term debt | 0 | 6 105 | 5 890 | 0 | 0 | 0 | 6 601 | 6 292 | 5 943 | 5 500 | 5 033 | 4 515 | 4 083 | 3 889 | 3 566 | 3 253 | 2 940 | 723 | 514 |
| Short-term debt | 0 | 111 | 82 | 137 | 80 | 115 | 56 | 38 | 179 | 96 | 165 | 141 | 104 | 63 | 193 | 272 | 220 | 296 | 312 |
| Total debt | 0 | 6 216 | 5 972 | 5 830 | 5 590 | 7 018 | 6 657 | 6 330 | 6 121 | 5 596 | 5 198 | 4 655 | 4 187 | 3 952 | 3 759 | 3 525 | 3 160 | 1 019 | 826 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.4% | 15.4% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnar Berge | Chairman | 0 companies |