| Revenue | NOK 90,2M | +15% |
| EBITDA | NOK -366K | +88% |
| Net profit | NOK -200K | +92% |
| Total assets | NOK 35,4M | +23% |
| Equity | NOK 12,6M | -2% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 414 | 92 986 | 91 443 | 78 489 | 90 171 |
| Staff expenses | −8 432 | −8 637 | −8 588 | −7 950 | −9 065 |
| EBITDA | 4 914 | 5 089 | 1 096 | −3 124 | −366 |
| Depreciation & amort. | −887 | −394 | −380 | −382 | −351 |
| EBIT | 4 027 | 4 694 | 716 | −3 506 | −716 |
| Net financials | 44 | 82 | 316 | 421 | 460 |
| Profit before tax | 4 071 | 4 777 | 1 032 | −3 085 | −256 |
| Tax | 896 | 1 054 | 228 | −679 | −56 |
| Net profit | 3 175 | 3 723 | 804 | −2 406 | −200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 720 | 35 515 | 34 285 | 28 849 | 35 365 |
| Equity | 13 911 | 15 157 | 15 201 | 12 794 | 12 594 |
| Long-term debt | 232 | 323 | 320 | 312 | 465 |
| Short-term debt | 17 969 | 19 690 | 18 657 | 15 619 | 22 223 |
| Total debt | 18 201 | 20 013 | 18 977 | 15 931 | 22 688 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 |
GH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aftab Ahmed Rana | Chief Executive Officer | 0 companies |
| Max Gunnar Kraft | Chief Executive Officer | 0 companies |
| Hans Martin Thomassen | Chief Executive Officer | 0 companies |
| Gurå Holten | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |