| Revenue | NOK 176,1M | -1% |
| EBITDA | NOK 8,3M | -5% |
| Net profit | NOK 5M | +56% |
| Total assets | NOK 57,7M | -29% |
| Equity | NOK 26,6M | +17% |
| Employees | 64 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 805 | 77 457 | 63 570 | 75 283 | 93 159 | 114 647 | 108 056 | 111 685 | 125 073 | 156 569 | 131 290 | 154 494 | 118 248 | 136 778 | 147 274 | 177 525 | 176 109 |
| Staff expenses | −18 754 | −17 905 | −17 513 | −21 724 | −27 025 | −30 903 | −34 689 | −37 972 | −40 421 | −44 269 | −44 888 | −47 670 | −45 236 | −48 429 | −46 773 | −50 522 | −51 282 |
| EBITDA | 1 292 | 5 671 | 3 561 | 3 617 | 4 898 | 7 757 | 6 508 | 4 798 | 7 092 | 14 929 | 6 548 | 7 066 | −563 | 6 250 | 2 747 | 8 708 | 8 263 |
| Depreciation & amort. | −2 774 | −2 894 | −2 763 | −2 739 | −2 878 | −3 170 | −3 648 | −3 782 | −3 690 | −3 414 | −3 519 | −3 648 | −4 134 | −4 176 | −4 327 | −3 697 | −2 922 |
| EBIT | −1 483 | 2 777 | 798 | 878 | 2 021 | 4 587 | 2 859 | 1 016 | 3 401 | 11 515 | 3 029 | 3 418 | −4 697 | 2 074 | −1 580 | 5 011 | 5 341 |
| Net financials | −381 | −392 | 51 | −316 | −223 | −399 | −463 | −403 | −755 | 205 | 1 554 | −531 | 518 | −295 | −155 | −870 | 1 097 |
| Profit before tax | −1 864 | 2 385 | 849 | 562 | 1 797 | 4 187 | 2 396 | 612 | 2 646 | 11 720 | 4 584 | 2 886 | −4 179 | 1 778 | −1 735 | 4 141 | 6 438 |
| Tax | −503 | 750 | 168 | 121 | 426 | 1 129 | 603 | 87 | 668 | 2 809 | 594 | 654 | −1 109 | 362 | −254 | 922 | 1 421 |
| Net profit | −1 361 | 1 635 | 680 | 441 | 1 371 | 3 059 | 1 793 | 526 | 1 978 | 8 911 | 3 990 | 2 232 | −3 069 | 1 416 | −1 481 | 3 219 | 5 018 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 830 | 29 783 | 27 884 | 34 211 | 34 690 | 46 283 | 48 807 | 48 406 | 57 034 | 63 516 | 62 344 | 50 226 | 48 259 | 50 161 | 54 576 | 81 246 | 57 668 |
| Equity | 8 623 | 9 758 | 10 138 | 10 279 | 11 250 | 13 309 | 14 102 | 14 427 | 15 351 | 21 707 | 24 142 | 25 819 | 22 195 | 23 056 | 21 020 | 22 684 | 26 621 |
| Long-term debt | 1 716 | 3 641 | 4 600 | 8 036 | 5 972 | 6 679 | 10 063 | 11 770 | 10 074 | 8 347 | 5 859 | 4 556 | 3 477 | 3 889 | 6 031 | 10 132 | 6 036 |
| Short-term debt | 10 491 | 16 384 | 13 145 | 15 716 | 17 348 | 26 235 | 24 642 | 22 209 | 31 609 | 33 463 | 32 343 | 19 851 | 22 587 | 23 217 | 27 525 | 48 430 | 25 011 |
| Total debt | 12 207 | 20 025 | 17 746 | 23 752 | 23 319 | 32 914 | 34 705 | 33 979 | 41 683 | 41 810 | 38 202 | 24 407 | 26 064 | 27 105 | 33 556 | 58 562 | 31 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2025 | — | — |
ØB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kne Holding As | Company | 51.0% | 51.0% | 2024 |
Krokstad Holding As | Company | 25.0% | 25.0% | 2024 |
Odd Einar Kne As | Company | 24.0% | 24.0% | 2024 |
Oddbjørn Haugen Holding As | Company | 4.7% | 4.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andrees Van Der Linden | Deputy Member | 0 companies |
| Øyvind Bjørgan | Chief Executive Officer | 0 companies |
| Bjørn Aakre | Deputy Member | 0 companies |
| Magnus Brøndbo Fuglår | Board of Directors | 0 companies |
| Asgeir Krokstad | Board of Directors | 0 companies |
| Synnøve Aasen Solem | Board of Directors | 0 companies |
| Marit Nikolaisen | Board of Directors | 0 companies |
| Grete Mari Benum | Board of Directors | 0 companies |
| Arve Morten Løberg | Chairman | 0 companies |
| Odd Einar Kne | Board of Directors | 0 companies |
| Oddbjørn Arnljot Haugen | Chairman | 0 companies |
| Monica Benum Saugestad | Board of Directors | 0 companies |