| Revenue | NOK 16,5M | +45% |
| EBITDA | NOK 9,9M | +60% |
| Net profit | NOK 10,1M | +85% |
| Total assets | NOK 27,8M | +36% |
| Equity | NOK 22,9M | +36% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 231 | 2 697 | 3 347 | 2 850 | 3 129 | 3 083 | 3 189 | 3 498 | 5 740 | 8 072 | 7 217 | 8 479 | 7 832 | 10 825 | 10 226 | 11 403 | 16 493 |
| Staff expenses | −0 | −700 | −896 | −992 | −1 327 | −922 | −1 132 | −1 231 | −1 329 | −1 589 | −2 172 | −2 525 | −2 631 | −2 466 | −2 835 | −3 125 | −4 320 | −5 605 |
| EBITDA | 0 | 1 230 | 1 385 | 1 906 | 1 074 | 1 150 | 1 563 | 817 | 2 052 | 3 632 | 5 366 | 4 164 | 5 344 | 4 920 | 7 411 | 6 495 | 6 187 | 9 890 |
| Depreciation & amort. | −0 | −229 | −227 | −244 | −284 | −354 | −431 | −432 | −448 | −427 | −464 | −460 | −493 | −521 | −337 | −143 | −140 | −148 |
| EBIT | 0 | 1 001 | 1 158 | 1 662 | 790 | 796 | 1 132 | 385 | 1 604 | 3 205 | 4 902 | 3 704 | 4 851 | 4 400 | 7 075 | 6 353 | 6 047 | 9 742 |
| Net financials | 0 | −236 | −164 | −152 | −139 | −247 | 74 | 517 | −222 | 3 415 | 3 096 | 2 353 | 905 | 105 | 1 553 | −19 | 836 | 2 631 |
| Profit before tax | 0 | 765 | 993 | 1 510 | 651 | 549 | 1 206 | 903 | 1 382 | 6 620 | 7 998 | 6 057 | 5 756 | 4 504 | 8 627 | 6 333 | 6 882 | 12 373 |
| Tax | −0 | 221 | 289 | 430 | 184 | 156 | 233 | 231 | 753 | 862 | 1 282 | 973 | 1 180 | 1 078 | 1 585 | 1 397 | 1 436 | 2 311 |
| Net profit | 0 | 545 | 704 | 1 081 | 467 | 393 | 974 | 671 | 629 | 5 758 | 6 716 | 5 084 | 4 576 | 3 426 | 7 042 | 4 936 | 5 446 | 10 062 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 945 | 4 998 | 6 406 | 5 808 | 9 264 | 9 103 | 10 042 | 9 283 | 15 175 | 18 913 | 19 574 | 20 118 | 19 000 | 20 847 | 19 018 | 20 416 | 27 802 |
| Equity | — | 1 306 | 1 238 | 2 019 | 2 485 | 2 578 | 3 052 | 3 413 | 3 243 | 8 251 | 14 717 | 16 726 | 17 302 | 16 528 | 14 570 | 15 472 | 16 818 | 22 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 044 | 5 418 | 5 157 | 4 645 | 4 336 | 1 591 | 862 | 537 | 445 | 481 | 302 | 166 | 85 |
| Short-term debt | 0 | 637 | 871 | 884 | 650 | 642 | 633 | 1 472 | 1 395 | 2 587 | 2 605 | 1 987 | 2 279 | 2 026 | 5 796 | 3 244 | 3 433 | 4 838 |
| Total debt | 0 | 3 639 | 3 760 | 4 387 | 3 323 | 6 686 | 6 051 | 6 628 | 6 040 | 6 924 | 4 196 | 2 848 | 2 816 | 2 471 | 6 277 | 3 546 | 3 598 | 4 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sondre Tansø Langeland | Deputy Member | 0 companies |
| Per Inge Tansø | Chairman | 0 companies |