| Revenue | NOK 1,8M | +193% |
| EBITDA | NOK 1,2M | +1722% |
| Net profit | NOK 665K | +216% |
| Total assets | NOK 23,4M | -1% |
| Equity | NOK 23,3M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 980 | 2 049 | 6 553 | 2 557 | 1 229 | 1 652 | 3 212 | 592 | 827 | 3 575 | 825 | 1 544 | 402 | 459 | 603 | 613 | 1 796 |
| Staff expenses | −10 | −10 | −102 | −33 | −44 | −10 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −68 |
| EBITDA | 1 688 | 1 482 | 6 095 | 2 212 | 645 | 972 | 2 660 | 89 | 412 | 3 054 | 423 | 1 224 | −2 | 114 | 194 | 67 | 1 212 |
| Depreciation & amort. | −1 236 | −1 290 | −1 260 | −1 325 | −811 | −270 | −151 | −32 | −43 | −98 | −90 | −1 053 | −1 053 | −1 042 | −988 | −988 | −988 |
| EBIT | 452 | 193 | 4 836 | 887 | −166 | 701 | 2 509 | 57 | 369 | 2 955 | 333 | 171 | −1 056 | −929 | −794 | −922 | 224 |
| Net financials | −176 | −169 | −126 | 67 | 75 | 138 | 139 | 90 | 35 | 37 | 23 | 23 | 69 | 30 | 108 | 348 | 510 |
| Profit before tax | 275 | 24 | 4 710 | 955 | −90 | 839 | 2 648 | 147 | 403 | 2 992 | 355 | 194 | −987 | −898 | −687 | −574 | 734 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 70 |
| Net profit | 275 | 24 | 4 710 | 955 | −90 | 839 | 2 648 | 147 | 403 | 2 992 | 355 | 194 | −987 | −898 | −687 | −574 | 665 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 968 | 17 598 | 20 962 | 19 143 | 19 520 | 21 031 | 23 484 | 23 548 | 23 899 | 26 732 | 27 004 | 27 111 | 26 038 | 25 070 | 24 302 | 23 622 | 23 378 |
| Equity | 13 727 | 13 618 | 18 214 | 17 762 | 18 956 | 19 753 | 22 336 | 22 406 | 22 770 | 25 704 | 26 001 | 26 110 | 25 038 | 24 061 | 23 302 | 22 612 | 23 277 |
| Long-term debt | 5 158 | 3 939 | 2 679 | 1 354 | 544 | 273 | 122 | 91 | 58 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 40 | 69 | 27 | 20 | 1 001 | 1 025 | 1 052 | 1 071 | 1 003 | 1 003 | 1 001 | 1 000 | 1 009 | 1 000 | 1 010 | 101 |
| Total debt | 5 241 | 3 979 | 2 749 | 1 381 | 564 | 1 274 | 1 147 | 1 143 | 1 130 | 1 028 | 1 003 | 1 001 | 1 000 | 1 009 | 1 000 | 1 010 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2025 | — | — |
GS Business Manager | Business Manager | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trude Jensen | Deputy Member | 0 companies |
| Geir Sverre Kristoffersen | Business Manager | 0 companies |
| Kate Lillian Holt | Board of Directors | 0 companies |
| Rita Nilsen | Board of Directors | 0 companies |
| Anne-Sofie Borge | Board of Directors | 0 companies |
| Kari Borghild Jørgensen | Board of Directors | 0 companies |
| Eva Synnøve Sperlin Erichsen | Board of Directors | 0 companies |
| Jens Kristian Roy Hansen | Board of Directors | 0 companies |
| Bjørn Reffsgård | Board of Directors | 0 companies |
| Keld Mogens Christensen | Chairman | 0 companies |
| Petter Andre Olsen | Board of Directors | 0 companies |
| Siri Sesselja Arnadottir Bjørgulfsen | Board of Directors | 0 companies |
| Randi Marit Pedersen | Board of Directors | 0 companies |
| Wenche Lisbeth Andersen | Board of Directors | 0 companies |
| Nils Tore Nilsen | Chairman | 0 companies |