| Revenue | NOK 15M | +15% |
| EBITDA | NOK 119K | +138% |
| Net profit | NOK -46K | +88% |
| Total assets | NOK 3,5M | -18% |
| Equity | NOK 1,2M | -4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 863 | 16 422 | 14 658 | 13 024 | 15 027 |
| Staff expenses | −3 297 | −4 193 | −4 154 | −3 585 | −4 842 |
| EBITDA | 777 | 1 039 | 428 | −318 | 119 |
| Depreciation & amort. | −69 | −78 | −81 | −117 | −155 |
| EBIT | 708 | 962 | 347 | −435 | −36 |
| Net financials | −4 | −10 | −10 | −44 | −23 |
| Profit before tax | 704 | 952 | 337 | −479 | −58 |
| Tax | 129 | 210 | 75 | −104 | −12 |
| Net profit | 575 | 742 | 262 | −375 | −46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 039 | 4 804 | 3 501 | 4 265 | 3 488 |
| Equity | 981 | 1 523 | 1 685 | 1 259 | 1 214 |
| Long-term debt | 46 | 414 | 450 | 612 | 443 |
| Short-term debt | 2 012 | 2 867 | 1 366 | 2 393 | 1 832 |
| Total debt | 2 058 | 3 281 | 1 816 | 3 005 | 2 275 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AB Chief Executive Officer | Chief Executive Officer | 2021 |
SL Deputy Member | Deputy Member | 2020 |
SD Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.43% | 39.43% | 2023 | |
| Company | 28.86% | 28.86% | 2023 | |
| Company | 14.29% | 14.29% | 2023 | |
| Individual | 13.43% | 13.43% | 2023 | |
| Individual | 4% | 4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bakke | Chief Executive Officer | 0 companies |
| Sølvi Lill Drivflaadt | Deputy Member | 0 companies |
| Steinar Drivflaadt | Chief Executive Officer | 0 companies |
| Per Martin Benjaminsen | Board of Directors | 0 companies |
| Carl Johan Oftedahl | Board of Directors | 0 companies |