| Revenue | NOK 793K | +30% |
| EBITDA | NOK 435K | +59% |
| Net profit | NOK 314K | +92% |
| Total assets | NOK 5,1M | +3% |
| Equity | NOK 2,1M | +18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 395 | 439 | 472 | 475 | 475 | 479 | 493 | 493 | 509 | 526 | 537 | 540 | 549 | 611 | 793 |
| Staff expenses | −9 | −12 | −14 | −16 | −15 | −13 | −21 | −17 | −20 | −18 | −20 | −20 | −40 | −12 | −13 | −13 |
| EBITDA | 242 | 210 | 219 | 248 | 219 | 191 | 247 | 78 | 147 | −294 | −222 | 260 | 211 | 227 | 273 | 435 |
| Depreciation & amort. | −0 | −7 | −0 | −3 | −5 | −11 | −16 | −16 | −14 | −11 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 242 | 203 | 219 | 245 | 214 | 181 | 230 | 62 | 133 | −305 | −228 | 260 | 211 | 227 | 273 | 435 |
| Net financials | 132 | 103 | −92 | −88 | −84 | −74 | −42 | −30 | −49 | −49 | −64 | −56 | −48 | −65 | −109 | −121 |
| Profit before tax | 374 | 306 | 127 | 157 | 130 | 107 | 188 | 33 | 85 | −353 | −292 | 204 | 164 | 162 | 164 | 314 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 117 | 106 | 127 | 157 | 130 | 107 | 188 | 32 | 84 | −353 | −292 | 204 | 164 | 162 | 164 | 314 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 698 | 4 691 | 4 579 | 4 648 | 4 642 | 4 619 | 4 593 | 4 491 | 4 653 | 5 298 | 4 852 | 4 911 | 4 924 | 4 943 | 4 959 | 5 127 |
| Equity | 767 | 873 | 1 000 | 1 157 | 1 286 | 1 393 | 1 581 | 1 613 | 1 698 | 1 344 | 1 052 | 1 256 | 1 420 | 1 582 | 1 746 | 2 060 |
| Long-term debt | 0 | 0 | 3 528 | 3 429 | 3 298 | 3 166 | 2 985 | 2 788 | 2 920 | 3 915 | 3 763 | 3 613 | 3 464 | 3 315 | 3 165 | 3 016 |
| Short-term debt | 107 | 125 | 51 | 62 | 58 | 59 | 27 | 89 | 36 | 39 | 38 | 42 | 40 | 47 | 49 | 52 |
| Total debt | 3 931 | 3 818 | 3 579 | 3 491 | 3 355 | 3 226 | 3 012 | 2 877 | 2 955 | 3 953 | 3 800 | 3 655 | 3 504 | 3 361 | 3 214 | 3 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Contact Person | Contact Person | 2014 | — | — |
EV Deputy Member | Deputy Member | 2025 | — | — |
JO Deputy Member | Deputy Member | 2021 | — | — |
DK Deputy Member | Deputy Member | 2024 | — | — |
FN Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Furunes | Contact Person | 0 companies |
| Egil Verner Holberg | Deputy Member | 0 companies |
| Jonny Olav Bragstad | Deputy Member | 0 companies |
| Dina Karoline Kulsli | Deputy Member | 0 companies |
| Frank Norum Kverkild | Deputy Member | 0 companies |
| Inger Petina Skavdal | Board of Directors | 0 companies |
| Hans Petter Sivertsen | Board of Directors | 0 companies |
| Lise Johanne Olafsen | Board of Directors | 0 companies |
| Marion Elisabeth Slettmyr | Chairman | 0 companies |
| Geir Ove Sagvold | Chairman | 0 companies |