| Revenue | NOK 28,7M | +5% |
| EBITDA | NOK -233K | -126% |
| Net profit | NOK -397K | -202% |
| Total assets | NOK 7,5M | -13% |
| Equity | NOK 3,4M | -10% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 119 | 23 999 | 27 943 | 27 443 | 28 683 |
| Staff expenses | −3 917 | −3 726 | −5 432 | −6 096 | −6 940 |
| EBITDA | 1 395 | 1 296 | 1 548 | 892 | −233 |
| Depreciation & amort. | −279 | −282 | −306 | −334 | −195 |
| EBIT | 1 115 | 1 013 | 1 242 | 557 | −428 |
| Net financials | −94 | −59 | −33 | −53 | −80 |
| Profit before tax | 1 021 | 955 | 1 209 | 505 | −508 |
| Tax | 234 | 214 | 284 | 114 | −112 |
| Net profit | 788 | 741 | 925 | 390 | −397 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 856 | 6 211 | 8 885 | 8 575 | 7 501 |
| Equity | 1 755 | 2 495 | 3 421 | 3 811 | 3 414 |
| Long-term debt | 924 | 738 | 426 | 343 | 253 |
| Short-term debt | 3 177 | 2 978 | 5 038 | 4 421 | 3 833 |
| Total debt | 4 101 | 3 715 | 5 464 | 4 764 | 4 086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
KL Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
LP Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.5% | 83.5% | 2024 | |
| Individual | 16.5% | 16.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Leif Skjong | Chief Executive Officer | 0 companies |
| Torbjørn Ness | Chief Executive Officer | 0 companies |
| Leif Perry Hofset | Chief Executive Officer | 0 companies |
| Daniel Stadsnes Foss | Board of Directors | 0 companies |
| Eldar Arne Skar | Chairman | 0 companies |
| Sindre Moldskred | Board of Directors | 0 companies |
| Bjørn Stafset | Board of Directors | 0 companies |
| Johannes Paul Isaksen | Board of Directors | 0 companies |