Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sem Gjestegård AS
AS
Active
Org 975257401
Semsv 164, 1384
Asker
Drift av hoteller, pensjonater og moteller med restaurant
·
NACE 55101
Est. 1995 · 31 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Drift av hoteller, pensjonater og moteller med restaurant
/
Sem Gjestegård AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
21M
16M
11M
5M
0M
2015: 17M
17M
2015
2016: 17M (0% vs 2015)
17M
0%
2016
2017: 17M (0% vs 2016)
17M
0%
2017
2018: 15M (-12% vs 2017)
15M
-12%
2018
2019: 15M (0% vs 2018)
15M
0%
2019
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2015: -1M
-1M
2015
2016: 0M (+100% vs 2015)
0M
+100%
2016
2017: 1M
1M
2017
2018: 1M (0% vs 2017)
1M
0%
2018
2019: 0M (-100% vs 2018)
0M
-100%
2019
Income statement
NOK thousands
Item
2019
2018
2017
2016
2015
Revenue
15 296
15 054
17 015
17 232
17 257
Staff expenses
−7 537
−8 003
−7 715
−7 531
−7 806
EBITDA
−161
1 258
556
179
−1 354
Depreciation & amort.
−151
−165
−171
−171
−195
EBIT
−312
1 092
385
8
−1 548
Net financials
−1
−9
7
−6
−4
Profit before tax
−313
1 083
391
2
−1 552
Tax
−0
−0
−0
−0
−0
Net profit
−313
1 083
391
2
−1 552
Balance sheet
NOK thousands
Item
2019
2018
2017
2016
2015
Total assets
4 818
5 604
6 202
7 361
7 512
Equity
2 530
2 842
1 760
1 368
1 366
Long-term debt
0
0
0
0
0
Short-term debt
2 289
2 762
4 442
5 893
5 845
Total debt
2 289
2 762
4 442
5 993
6 145
Financial ratios
5-year trend
EBITDA margin
−1,1 %
This company
15,8 %
Market median
This company
Market median
107% below market
2015
2019
Equity ratio
52,5 %
This company
38,2 %
Market median
This company
Market median
37% above market
2015
2019
Return on equity
−12,4 %
This company
18,4 %
Market median
This company
Market median
167% below market
2015
2019
Net profit margin
−2,0 %
This company
8,1 %
Market median
This company
Market median
125% below market
2015
2019
Asset turnover
3,17×
This company
1,12×
Market median
This company
Market median
183% above market
2015
2019
Debt / equity
0,90×
This company
0,62×
Market median
This company
Market median
45% above market
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on Sem Gjestegård AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
