| Revenue | NOK 286K | -23% |
| EBITDA | NOK 80K | -29% |
| Net profit | NOK 58K | -30% |
| Total assets | NOK 699K | +2% |
| Equity | NOK 488K | +14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 191 | 267 | 280 | 282 | 202 | 186 | 447 | 209 | 303 | 179 | 162 | 158 | 340 | 195 | 379 | 371 | 286 |
| Staff expenses | −0 | −32 | −76 | −45 | −184 | −24 | −134 | −322 | −136 | −0 | −0 | −85 | −0 | −0 | −156 | −156 | −209 | −148 |
| EBITDA | 0 | −18 | 70 | 63 | −61 | 11 | −9 | 61 | −15 | 190 | 40 | −2 | 69 | 275 | −34 | 103 | 112 | 80 |
| Depreciation & amort. | −0 | −29 | −13 | −11 | −8 | −4 | −8 | −8 | −16 | −12 | −6 | −6 | −3 | −0 | −0 | −0 | −6 | −6 |
| EBIT | 0 | −47 | 57 | 52 | −70 | 7 | −17 | 53 | −31 | 178 | 35 | −8 | 67 | 275 | −34 | 103 | 106 | 73 |
| Net financials | 0 | −16 | −17 | −16 | −19 | −14 | −12 | −10 | −10 | −3 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 1 |
| Profit before tax | 0 | −63 | 40 | 36 | −89 | −6 | −29 | 43 | −41 | 175 | 35 | −8 | 67 | 275 | −34 | 102 | 106 | 75 |
| Tax | −0 | −16 | 11 | 10 | −25 | −2 | −5 | 11 | −4 | 46 | 10 | −0 | 15 | 61 | −0 | 15 | 23 | 17 |
| Net profit | 0 | −46 | 29 | 26 | −64 | −5 | −25 | 31 | −37 | 130 | 25 | −7 | 52 | 215 | −34 | 87 | 83 | 58 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 154 | 180 | 172 | 206 | 221 | 189 | 230 | 146 | 232 | 252 | 264 | 315 | 555 | 429 | 547 | 687 | 699 |
| Equity | — | −76 | −47 | −21 | −86 | −90 | −115 | −84 | −121 | 9 | 34 | 27 | 79 | 293 | 259 | 347 | 430 | 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 89 | 209 | 89 | 90 | 90 | 93 |
| Short-term debt | 0 | 229 | 227 | 193 | 292 | 311 | 304 | 314 | 267 | 223 | 218 | 149 | 148 | 52 | 81 | 110 | 167 | 118 |
| Total debt | 0 | 229 | 227 | 193 | 292 | 311 | 304 | 314 | 267 | 223 | 218 | 237 | 236 | 261 | 169 | 200 | 257 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Falk Formoe | Deputy Member | 0 companies |
| Helge Westbye | Chairman | 0 companies |
| Alf Emil Eik | Chairman | 0 companies |