| Revenue | NOK 40,5M | +35% |
| EBITDA | NOK 1,9M | +2718% |
| Net profit | NOK 1,1M | +443% |
| Total assets | NOK 12,9M | +9% |
| Equity | NOK 1,3M | +60% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 901 | 35 171 | 33 610 | 30 005 | 40 462 |
| Staff expenses | −4 246 | −4 376 | −4 159 | −4 043 | −4 541 |
| EBITDA | 1 826 | 2 462 | 1 155 | −71 | 1 864 |
| Depreciation & amort. | −148 | −147 | −159 | −58 | −152 |
| EBIT | 1 678 | 2 315 | 996 | −129 | 1 712 |
| Net financials | −194 | −87 | −128 | −291 | −271 |
| Profit before tax | 1 484 | 2 228 | 868 | −420 | 1 442 |
| Tax | 326 | 490 | 191 | −92 | 317 |
| Net profit | 1 157 | 1 738 | 677 | −328 | 1 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 825 | 10 952 | 9 980 | 11 903 | 12 941 |
| Equity | 1 045 | 1 092 | 1 155 | 827 | 1 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 780 | 9 861 | 8 826 | 11 076 | 11 615 |
| Total debt | 8 780 | 9 861 | 8 826 | 11 076 | 11 615 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2024 |
KK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ØI Chief Executive Officer | Chief Executive Officer | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Esmir Begovic | Chief Executive Officer | 0 companies |
| Kristoffer Kieran Olsen | Chief Executive Officer | 0 companies |
| Øyvind Imenes | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |