| Revenue | NOK 1,9M | -11% |
| EBITDA | NOK -114K | -111% |
| Net profit | NOK 92K | -99% |
| Total assets | NOK 29,4M | +1% |
| Equity | NOK 28,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 455 | 3 607 | 3 547 | 2 238 | 2 795 | 3 790 | 4 214 | 1 934 | 1 574 | 290 | 1 571 | 1 093 | 826 | 76 | 1 321 | 2 146 | 1 912 |
| Staff expenses | −460 | −465 | −499 | −542 | −983 | −726 | −600 | −612 | −0 | −0 | −702 | −0 | −0 | −73 | −60 | −0 | −0 |
| EBITDA | 1 593 | 1 888 | 2 421 | 1 199 | 1 413 | 2 223 | 2 020 | 982 | −289 | 56 | −93 | −1 492 | −15 | −372 | −184 | 1 024 | −114 |
| Depreciation & amort. | −62 | −62 | −62 | −68 | −10 | −10 | −10 | −10 | −5 | −0 | −0 | −0 | −0 | −0 | −24 | −31 | −31 |
| EBIT | 1 531 | 1 826 | 2 359 | 1 132 | 1 403 | 2 213 | 2 010 | 972 | −294 | 56 | −93 | −1 492 | −15 | −372 | −208 | 992 | −145 |
| Net financials | −464 | −217 | −114 | −83 | 6 556 | −62 | 5 052 | 2 136 | 3 795 | 14 | 3 400 | −14 915 | 230 | 20 264 | 387 | 5 600 | 237 |
| Profit before tax | 1 067 | 1 609 | 2 245 | 1 048 | 7 960 | 2 151 | 7 062 | 3 108 | 3 500 | 70 | 3 307 | −16 407 | 215 | 19 891 | 179 | 6 592 | 92 |
| Tax | −0 | −0 | 295 | 307 | 371 | 607 | 760 | 395 | 148 | 34 | 36 | 7 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 067 | 1 609 | 1 950 | 741 | 7 588 | 1 544 | 6 302 | 2 713 | 3 352 | 36 | 3 271 | −16 413 | 215 | 19 891 | 179 | 6 592 | 92 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 373 | 5 895 | 6 796 | 6 224 | 14 126 | 13 053 | 23 229 | 23 239 | 25 379 | 23 047 | 24 450 | 20 126 | 20 283 | 30 179 | 23 113 | 29 196 | 29 400 |
| Equity | 1 840 | 649 | 600 | 1 341 | 8 929 | 10 473 | 16 796 | 18 392 | 21 716 | 19 717 | 21 554 | 15 258 | 13 704 | 29 095 | 22 274 | 28 416 | 28 508 |
| Long-term debt | 1 513 | 1 403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 4 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 020 | 3 843 | 6 197 | 4 883 | 5 197 | 2 579 | 6 432 | 4 847 | 3 663 | 3 330 | 2 895 | 868 | 2 579 | 1 084 | 840 | 780 | 892 |
| Total debt | 5 533 | 5 245 | 6 197 | 4 883 | 5 197 | 2 579 | 6 432 | 4 847 | 3 663 | 3 330 | 2 895 | 4 868 | 6 579 | 1 084 | 840 | 780 | 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AO Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Tore Pedersen | Chief Executive Officer | 0 companies |
| Arthur Olav Pedersen | Deputy Member | 0 companies |