| Revenue | NOK 5,8M | -39% |
| EBITDA | NOK 198K | +155% |
| Net profit | NOK 145K | +149% |
| Total assets | NOK 4,6M | -32% |
| Equity | NOK 4,1M | +4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 795 | 2 202 | 3 210 | 2 476 | 235 | 267 | 84 | 239 | 456 | 640 | 2 474 | 4 019 | 8 177 | 4 386 | 6 082 | 9 537 | 5 795 |
| Staff expenses | −1 111 | −1 067 | −1 745 | −1 288 | −64 | −4 | −0 | −0 | −167 | −321 | −92 | −29 | −73 | −308 | −756 | −1 169 | −827 |
| EBITDA | −234 | 289 | 158 | −241 | −142 | −148 | 30 | 112 | 13 | 90 | 629 | 232 | 1 903 | −660 | 2 587 | −363 | 198 |
| Depreciation & amort. | −15 | −19 | −112 | −112 | −112 | −112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −17 | −17 | −17 |
| EBIT | −249 | 270 | 46 | −353 | −254 | −260 | 30 | 112 | 13 | 90 | 629 | 232 | 1 903 | −668 | 2 570 | −380 | 181 |
| Net financials | −30 | −22 | −27 | −39 | −41 | −30 | −28 | −11 | −6 | −11 | −23 | −19 | −43 | 6 | −20 | 7 | 9 |
| Profit before tax | −280 | 248 | 19 | −392 | −294 | −290 | 2 | 101 | 8 | 79 | 606 | 213 | 1 861 | −663 | 2 551 | −373 | 190 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −76 | 46 |
| Net profit | −280 | 248 | 19 | −392 | −294 | −290 | 2 | 101 | 8 | 79 | 606 | 213 | 1 861 | −663 | 2 546 | −297 | 145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 873 | 1 462 | 571 | 472 | 9 | 9 | 102 | 224 | 1 387 | 1 994 | 2 155 | 3 653 | 3 078 | 5 904 | 6 679 | 4 556 |
| Equity | 25 | 273 | 292 | −100 | −394 | −487 | −485 | −211 | −203 | −124 | 458 | 671 | 2 531 | 1 869 | 4 265 | 3 968 | 4 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 145 | 97 | 306 | 0 | 0 | 750 | 720 | 723 | 0 | 0 | 4 | 0 | 100 |
| Short-term debt | 297 | 424 | 827 | 453 | 721 | 399 | 188 | 313 | 427 | 761 | 815 | 761 | 1 121 | 1 210 | 1 634 | 2 711 | 343 |
| Total debt | 545 | 600 | 1 170 | 671 | 866 | 496 | 494 | 313 | 427 | 1 511 | 1 536 | 1 484 | 1 121 | 1 210 | 1 639 | 2 711 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Marie Veland | Chief Executive Officer | 0 companies |