| Revenue | NOK 52K | -50% |
| EBITDA | NOK -712K | -38% |
| Net profit | NOK 73K | -75% |
| Total assets | NOK 23,5M | -8% |
| Equity | NOK 23,4M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 087 | 22 518 | 21 717 | 18 916 | 561 | 349 | 372 | 283 | 270 | 269 | 2 333 | 2 395 | 97 | 0 | 12 | 105 | 52 |
| Staff expenses | −6 680 | −7 285 | −7 582 | −4 058 | 9 | −0 | −0 | −0 | −104 | −132 | −360 | −275 | −280 | −275 | −281 | −289 | −279 |
| EBITDA | 6 048 | 5 593 | 4 985 | 9 766 | 172 | 91 | 197 | −151 | −276 | −154 | −3 210 | 1 830 | −415 | −466 | −601 | −516 | −712 |
| Depreciation & amort. | −129 | −126 | −227 | −228 | −215 | −216 | −216 | −250 | −304 | −325 | −329 | −296 | −117 | −87 | −63 | −84 | −138 |
| EBIT | 5 920 | 5 467 | 4 758 | 9 538 | −42 | −125 | −20 | −400 | −580 | −479 | −3 539 | 1 534 | −532 | −554 | −664 | −600 | −850 |
| Net financials | 225 | 206 | 173 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 144 | 5 673 | 4 932 | 9 778 | 308 | 567 | 2 178 | 2 721 | 1 885 | 1 991 | 12 240 | 1 966 | −243 | −378 | −269 | 288 | 73 |
| Tax | 1 753 | 1 442 | 1 538 | 2 743 | 86 | 14 | 64 | −103 | −131 | −97 | −724 | 433 | −53 | −28 | −0 | −0 | −0 |
| Net profit | 4 391 | 4 231 | 3 406 | 7 035 | 222 | 554 | 2 114 | 2 824 | 2 017 | 2 088 | 12 964 | 1 534 | −190 | −350 | −269 | 288 | 73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 688 | 13 083 | 14 205 | 18 137 | 16 193 | 16 413 | 17 141 | 17 220 | 18 946 | 20 872 | 28 410 | 30 055 | 27 771 | 27 392 | 27 131 | 25 428 | 23 515 |
| Equity | 8 415 | 6 646 | 10 052 | 14 087 | 14 309 | 13 863 | 15 976 | 16 343 | 18 360 | 20 396 | 28 349 | 29 882 | 27 693 | 27 343 | 25 074 | 23 362 | 23 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 160 | 6 425 | 4 085 | 2 336 | 489 | 1 465 | 293 | 227 | 86 | 103 | 61 | 90 | 50 | 49 | 2 057 | 2 066 | 80 |
| Total debt | 4 273 | 6 438 | 4 153 | 4 049 | 1 884 | 2 550 | 1 164 | 877 | 587 | 476 | 61 | 172 | 78 | 49 | 2 057 | 2 066 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inghild Anne Nakken Langstein | Deputy Member | 0 companies |
| André Thorseth Langstein | Chairman | 0 companies |