| Revenue | NOK 70M | -28% |
| EBITDA | NOK 7,3M | -34% |
| Net profit | NOK 9,9M | +0% |
| Total assets | NOK 236,6M | +35% |
| Equity | NOK 122,2M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 305 | 55 314 | 169 943 | 97 835 | 69 988 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 520 | 4 629 | 31 461 | 11 047 | 7 310 |
| Depreciation & amort. | −135 | −135 | −422 | −654 | −654 |
| EBIT | 385 | 4 494 | 31 038 | 10 394 | 6 656 |
| Net financials | 5 801 | 542 | 1 862 | 2 353 | 5 430 |
| Profit before tax | 6 185 | 5 036 | 32 901 | 12 746 | 12 086 |
| Tax | 231 | 998 | 7 123 | 2 820 | 2 156 |
| Net profit | 5 955 | 4 038 | 25 777 | 9 926 | 9 930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 802 | 160 758 | 196 702 | 175 823 | 236 625 |
| Equity | 82 634 | 79 127 | 104 509 | 112 722 | 122 244 |
| Long-term debt | 11 845 | 41 301 | 29 974 | 29 955 | 89 861 |
| Short-term debt | 16 323 | 40 330 | 62 219 | 33 146 | 24 520 |
| Total debt | 28 167 | 81 631 | 92 193 | 63 101 | 114 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
PA Deputy Member | Deputy Member | 2021 – 2022 |
HM Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
AM Deputy Member | Deputy Member | 2021 – 2022 |
PI Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Are Flåm | Deputy Member | 0 companies |
| Helge Morten Vangen | Chief Executive Officer | 0 companies |
| Anja Marina Schöne | Deputy Member | 0 companies |
| Knut Skår | Chief Executive Officer | 0 companies |
| Per Irgens Skjerdal | Deputy Member | 0 companies |
| Atle Winjum | Deputy Chairman | 0 companies |
| Ingrid Steine Bortne | Board of Directors | 0 companies |
| Johannes Dalsbotten | Board of Directors | 0 companies |
| Tor Mikkel Tokvam | Chairman | 0 companies |
| David Underdal | Board of Directors | 0 companies |
| Hilde Marie Magnusson | Board of Directors | 0 companies |
| Agnar Aas | Chairman | 0 companies |
| Kristine Grønner Ohnstad | Board of Directors | 0 companies |