| Revenue | NOK 23,4M | -12% |
| EBITDA | NOK 4,7M | -59% |
| Net profit | NOK 3M | -67% |
| Total assets | NOK 50M | +1% |
| Equity | NOK 39,1M | -5% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 550 | 5 962 | 5 301 | 6 801 | 7 756 | 9 968 | 10 699 | 11 381 | 11 445 | 14 197 | 20 660 | 22 036 | 24 943 | 26 894 | 27 325 | 26 649 | 23 379 |
| Staff expenses | −1 727 | −1 611 | −2 504 | −2 590 | −2 608 | −3 047 | −3 562 | −4 005 | −5 388 | −5 692 | −6 616 | −7 400 | −6 149 | −7 223 | −7 201 | −8 268 | −9 292 |
| EBITDA | 1 902 | 2 423 | 963 | 2 088 | 3 368 | 4 979 | 4 897 | 4 698 | 2 264 | 4 481 | 8 203 | 7 048 | 11 715 | 13 365 | 13 896 | 11 371 | 4 714 |
| Depreciation & amort. | −234 | −238 | −246 | −233 | −198 | −218 | −168 | −300 | −344 | −606 | −546 | −711 | −753 | −979 | −943 | −1 050 | −879 |
| EBIT | 1 669 | 2 185 | 717 | 1 855 | 3 170 | 4 761 | 4 729 | 4 398 | 1 920 | 3 876 | 7 657 | 6 336 | 10 963 | 12 385 | 12 953 | 10 321 | 3 835 |
| Net financials | −1 958 | −213 | −196 | −202 | −85 | 88 | 181 | 419 | −53 | 97 | −1 | 44 | −364 | −872 | −482 | 1 277 | 140 |
| Profit before tax | −289 | 1 972 | 522 | 1 653 | 3 085 | 4 849 | 4 910 | 4 816 | 1 867 | 3 972 | 7 656 | 6 381 | 10 599 | 11 514 | 12 471 | 11 598 | 3 975 |
| Tax | −55 | 577 | 157 | 494 | 903 | 1 384 | 1 308 | 1 321 | 510 | 974 | 1 837 | 1 523 | 2 588 | 2 713 | 2 933 | 2 594 | 999 |
| Net profit | −234 | 1 395 | 365 | 1 159 | 2 182 | 3 464 | 3 602 | 3 496 | 1 357 | 2 998 | 5 820 | 4 858 | 8 011 | 8 800 | 9 539 | 9 004 | 2 976 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 232 | 5 882 | 4 782 | 4 572 | 5 994 | 8 656 | 12 011 | 10 653 | 11 680 | 15 644 | 20 526 | 23 931 | 31 770 | 35 407 | 42 994 | 49 661 | 49 954 |
| Equity | 521 | 916 | 479 | 938 | 2 319 | 4 784 | 6 385 | 6 881 | 7 238 | 8 236 | 12 056 | 15 414 | 19 825 | 24 626 | 34 164 | 41 169 | 39 145 |
| Long-term debt | 2 954 | 2 876 | 2 820 | 1 004 | 756 | 502 | 972 | 1 459 | 1 154 | 2 007 | 1 213 | 1 849 | 1 381 | 1 450 | 937 | 560 | 1 237 |
| Short-term debt | 758 | 2 090 | 1 484 | 2 630 | 2 919 | 3 370 | 4 653 | 2 312 | 3 288 | 5 401 | 7 257 | 6 668 | 10 564 | 9 332 | 7 893 | 7 932 | 9 572 |
| Total debt | 3 711 | 4 966 | 4 303 | 3 634 | 3 675 | 3 872 | 5 625 | 3 771 | 4 441 | 7 408 | 8 470 | 8 516 | 11 944 | 10 781 | 8 830 | 8 492 | 10 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kristin Gudbrandsen Kransberg | Deputy Member | 0 companies |
| Rune Kransberg | Chairman | 0 companies |