| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -84% |
| Net profit | NOK -82K | +81% |
| Total assets | NOK 1,3M | -22% |
| Equity | NOK 62K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 4 277 | 4 136 | 414 | 173 | 278 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −73 | −196 | −236 | −294 | −201 | −255 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 047 | 543 | 155 | 17 | 1 975 | −30 | −84 | 1 | −11 | −7 | −6 | −5 | −5 | −8 | −9 | −4 | −8 |
| Depreciation & amort. | −8 | −8 | −8 | −30 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 055 | 535 | 147 | −13 | 1 911 | −30 | −84 | 1 | −11 | −7 | −6 | −5 | −5 | −8 | −9 | −4 | −8 |
| Net financials | −2 419 | 253 | −565 | −4 459 | −2 622 | −1 823 | 378 | −258 | −63 | −57 | −52 | −57 | −46 | −36 | −52 | −433 | −74 |
| Profit before tax | −3 474 | 788 | −418 | −4 472 | −710 | −1 853 | 294 | −257 | −74 | −64 | −58 | −62 | −51 | −44 | −61 | −437 | −82 |
| Tax | 186 | 201 | −48 | −98 | −159 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 660 | 587 | −370 | −4 373 | −552 | −1 853 | 294 | −257 | −74 | −64 | −58 | −62 | −51 | −44 | −61 | −437 | −82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 754 | 14 295 | 12 535 | 7 212 | 4 427 | 1 728 | 627 | 770 | 653 | 593 | 1 269 | 1 555 | 2 057 | 1 848 | 1 997 | 1 600 | 1 253 |
| Equity | 1 613 | 2 001 | 1 584 | −2 789 | −3 341 | −5 194 | −4 822 | −4 831 | −2 177 | −2 177 | −2 177 | −1 877 | −1 077 | −477 | 23 | 62 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 047 | 5 304 | 3 908 | 3 933 | 2 736 | 1 402 | 1 345 | 1 289 | 1 229 | 1 163 | 1 101 | 1 046 | 991 |
| Short-term debt | 2 441 | 3 245 | 3 283 | 2 302 | 721 | 1 618 | 1 541 | 1 668 | 94 | 1 368 | 2 101 | 2 143 | 1 905 | 1 162 | 873 | 492 | 201 |
| Total debt | 10 141 | 12 294 | 10 951 | 10 001 | 7 768 | 6 922 | 5 449 | 5 601 | 2 830 | 2 770 | 3 446 | 3 432 | 3 134 | 2 325 | 1 974 | 1 539 | 1 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naley As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Harald Naley | Deputy Member | 0 companies |
| Jan Erik Naley | Chairman | 0 companies |