| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -110% |
| Net profit | NOK -106K | -162% |
| Total assets | NOK 213K | -36% |
| Equity | NOK 213K | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 053 | 3 604 | 4 158 | 4 144 | 4 900 | 4 975 | 5 478 | 5 141 | 5 821 | 6 855 | 5 868 | 5 987 | 6 018 | 6 100 | 5 807 | 5 295 | 0 |
| Staff expenses | −1 158 | −1 199 | −1 499 | −1 916 | −1 948 | −1 885 | −1 882 | −2 331 | −2 360 | −2 626 | −2 671 | −2 490 | −2 205 | −2 427 | −2 543 | −0 | −0 |
| EBITDA | −147 | 337 | 313 | −267 | 129 | 410 | 1 117 | −45 | 320 | 561 | −558 | −678 | 610 | −352 | −495 | 241 | −24 |
| Depreciation & amort. | −15 | −35 | −29 | −51 | −75 | −122 | −146 | −153 | −135 | −96 | −77 | −76 | −39 | −0 | −0 | −0 | −0 |
| EBIT | −162 | 302 | 284 | −319 | 54 | 289 | 971 | −198 | 185 | 465 | −635 | −754 | 570 | −352 | −495 | 241 | −24 |
| Net financials | −78 | −93 | −49 | −88 | −125 | −67 | −38 | −3 | −13 | −6 | −9 | −31 | −9 | 11 | −29 | −23 | 0 |
| Profit before tax | −241 | 209 | 235 | −406 | −71 | 221 | 933 | −200 | 172 | 459 | −644 | −784 | 562 | −341 | −524 | 217 | −24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −238 | 252 | −51 | 44 | 112 | 19 | −0 | −0 | −0 | −395 | 48 | 82 |
| Net profit | −241 | 209 | 235 | −406 | −71 | 460 | 681 | −150 | 129 | 347 | −663 | −784 | 562 | −341 | −129 | 169 | −106 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 386 | 710 | 693 | 639 | 896 | 963 | 856 | 927 | 1 592 | 714 | 518 | 953 | 889 | 2 203 | 333 | 213 |
| Equity | −1 070 | −861 | −626 | −832 | −903 | −443 | 238 | 88 | 217 | 564 | −100 | −884 | −322 | −663 | 149 | 319 | 213 |
| Long-term debt | 455 | 415 | 265 | 184 | 263 | 124 | 56 | 82 | 84 | 52 | 26 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 985 | 832 | 1 070 | 1 341 | 1 279 | 1 215 | 669 | 686 | 626 | 977 | 788 | 1 311 | 1 276 | 1 552 | 2 053 | 15 | 0 |
| Total debt | 1 440 | 1 247 | 1 336 | 1 525 | 1 542 | 1 339 | 725 | 768 | 710 | 1 029 | 814 | 1 402 | 1 276 | 1 552 | 2 053 | 15 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
TE Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cobit As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Sperre | Chief Executive Officer | 0 companies |
| Tor Egil Årdal | Deputy Member | 0 companies |
| Håvard Sunde Fagervoll | Chairman | 0 companies |
| Anne Berit Hagen Sperre | Chairman | 0 companies |
| Eldar Arne Ytterland | Board of Directors | 0 companies |