| Revenue | NOK 433K | +29% |
| EBITDA | NOK 340K | +57% |
| Net profit | NOK 267K | +57% |
| Total assets | NOK 373K | +50% |
| Equity | NOK 30K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 587 | 2 316 | 2 126 | 1 521 | 2 250 | 1 684 | 1 160 | 1 009 | 1 564 | 1 597 | 1 389 | 987 | 866 | 980 | 713 | 335 | 433 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 244 | 1 911 | 1 796 | 919 | 1 712 | 971 | 420 | 208 | 1 091 | 1 231 | 1 076 | 728 | 635 | 709 | 566 | 217 | 340 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 244 | 1 911 | 1 796 | 919 | 1 712 | 971 | 420 | 208 | 1 091 | 1 231 | 1 076 | 728 | 635 | 709 | 566 | 217 | 340 |
| Net financials | 0 | 3 768 | −337 | −306 | −215 | −87 | −27 | 26 | 7 | 1 | 1 | −1 | 0 | 0 | 0 | −0 | 0 | 2 |
| Profit before tax | 0 | 5 012 | 1 574 | 1 490 | 704 | 1 624 | 944 | 446 | 216 | 1 092 | 1 232 | 1 075 | 728 | 635 | 709 | 566 | 217 | 342 |
| Tax | −0 | 309 | 440 | 418 | 197 | 454 | 265 | 120 | 58 | 273 | 296 | 247 | 160 | 140 | 156 | 124 | 48 | 75 |
| Net profit | 0 | 4 703 | 1 134 | 1 072 | 507 | 1 170 | 679 | 326 | 158 | 819 | 936 | 828 | 568 | 495 | 553 | 441 | 170 | 267 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 082 | 10 987 | 8 737 | 7 149 | 7 174 | 4 696 | 3 545 | 2 252 | 1 871 | 1 280 | 1 219 | 767 | 670 | 743 | 600 | 249 | 373 |
| Equity | — | 4 983 | 1 117 | 1 977 | 2 484 | 3 654 | 2 834 | 1 959 | 717 | 226 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 30 |
| Long-term debt | 0 | 11 500 | 9 025 | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 599 | 845 | 510 | 340 | 520 | 1 863 | 1 585 | 1 535 | 1 645 | 1 249 | 1 188 | 736 | 639 | 712 | 569 | 218 | 342 |
| Total debt | 0 | 12 099 | 9 870 | 6 760 | 4 665 | 3 520 | 1 863 | 1 585 | 1 535 | 1 645 | 1 249 | 1 188 | 736 | 639 | 712 | 569 | 218 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øy Invest As | Company | 50.0% | 50.0% | 2022 |
Conus As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Aas | Chief Executive Officer | 0 companies |
| Sverre Olav Helsem | Chief Executive Officer | 0 companies |
| Lars Kåre Helsem | Deputy Member | 0 companies |
| Kim Anders Aas | Board of Directors | 0 companies |