| Revenue | NOK 17,6M | +14% |
| EBITDA | NOK 1,2M | +146% |
| Net profit | NOK 908K | +73% |
| Total assets | NOK 9M | +28% |
| Equity | NOK 4,4M | +26% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 880 | 7 087 | 7 063 | 10 248 | 9 987 | 11 312 | 12 090 | 12 973 | 14 664 | 17 440 | 15 702 | 15 747 | 13 777 | 16 588 | 16 341 | 15 454 | 17 587 |
| Staff expenses | −4 434 | −2 825 | −3 058 | −3 955 | −4 563 | −4 777 | −5 626 | −5 726 | −6 540 | −7 291 | −7 382 | −7 216 | −6 442 | −7 067 | −7 787 | −7 776 | −7 845 |
| EBITDA | 569 | −52 | −291 | 1 356 | 369 | 1 099 | 1 069 | 855 | 651 | 1 724 | 1 886 | 1 561 | 989 | 1 973 | 968 | 477 | 1 171 |
| Depreciation & amort. | −58 | −42 | −81 | −124 | −87 | −167 | −150 | −127 | −81 | −85 | −80 | −80 | −86 | −61 | −34 | −29 | −19 |
| EBIT | 511 | −93 | −372 | 1 232 | 282 | 932 | 919 | 729 | 570 | 1 639 | 1 807 | 1 482 | 903 | 1 912 | 934 | 447 | 1 153 |
| Net financials | 7 | −154 | −260 | −338 | −233 | −190 | −208 | −110 | −84 | −87 | −42 | −24 | 184 | 118 | 300 | 203 | 2 |
| Profit before tax | 518 | −247 | −632 | 894 | 49 | 743 | 711 | 619 | 486 | 1 552 | 1 765 | 1 458 | 1 087 | 2 030 | 1 234 | 650 | 1 155 |
| Tax | 149 | −63 | −176 | 240 | 5 | 206 | 200 | 177 | 103 | 367 | 395 | 304 | 180 | 414 | 207 | 125 | 247 |
| Net profit | 369 | −185 | −456 | 654 | 44 | 537 | 512 | 442 | 383 | 1 185 | 1 370 | 1 154 | 907 | 1 616 | 1 026 | 525 | 908 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 769 | 8 124 | 7 357 | 7 683 | 7 668 | 7 764 | 8 003 | 7 962 | 8 684 | 10 077 | 9 912 | 9 918 | 10 157 | 7 659 | 7 598 | 7 002 | 8 995 |
| Equity | 800 | 615 | 159 | 813 | 857 | 1 154 | 1 666 | 1 959 | 3 292 | 3 676 | 4 246 | 5 001 | 5 508 | 2 723 | 2 949 | 3 474 | 4 383 |
| Long-term debt | 78 | 0 | 0 | 0 | 3 452 | 3 037 | 2 844 | 2 634 | 2 547 | 2 271 | 1 872 | 1 587 | 1 283 | 3 | 9 | 0 | 0 |
| Short-term debt | 2 891 | 3 465 | 3 288 | 3 388 | 3 359 | 3 572 | 3 493 | 3 369 | 2 845 | 4 130 | 3 794 | 3 330 | 3 366 | 4 932 | 4 640 | 3 528 | 4 612 |
| Total debt | 2 970 | 7 509 | 7 198 | 6 870 | 6 811 | 6 609 | 6 337 | 6 003 | 5 392 | 6 401 | 5 666 | 4 918 | 4 650 | 4 935 | 4 648 | 3 528 | 4 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Einar Skaug | Chief Executive Officer | 0 companies |
| Ivar Sjølstad | Deputy Member | 0 companies |
| Lars Kjell Baklien | Deputy Chairman | 0 companies |
| Vidar Valentin Nordanger | Board of Directors | 0 companies |
| Jan Fjeller | Chairman | 0 companies |