Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Fantasifabrikken AS
AS
Active
Org 975360415
Årfuglveien 2, 3123
Tønsberg
Motion picture, video and television programme production activities
·
NACE 5911
Est. 1995 · 30 years old
2 employees
www.fantasi-fabrikken.no
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Fantasifabrikken AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2020: 1M
1M
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: 5M (+150% vs 2021)
5M
+150%
2022
2023: 3M (-40% vs 2022)
3M
-40%
2023
2024: 1M (-67% vs 2023)
1M
-67%
2024
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
1 458
2 629
4 590
1 542
1 278
Staff expenses
−583
−1 484
−2 259
−1 176
−1 079
EBITDA
−234
203
−413
−210
−351
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
−234
203
−413
−210
−351
Net financials
1
4
3
2
−41
Profit before tax
−233
207
−410
−208
−392
Tax
−51
46
−90
−46
−86
Net profit
−182
162
−320
−162
−306
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
5 838
6 374
6 290
4 110
3 982
Equity
2 312
2 494
2 332
2 652
−2 495
Long-term debt
2 095
1 815
1 385
970
5 980
Short-term debt
1 431
2 065
2 573
487
497
Total debt
3 526
3 880
3 958
1 458
6 477
Financial ratios
5-year trend
EBITDA margin
−16,1 %
This company
15,8 %
Market median
This company
Market median
202% below market
2020
2024
Equity ratio
39,6 %
This company
38,2 %
Market median
This company
Market median
4% above market
2020
2024
Return on equity
−7,9 %
This company
18,4 %
Market median
This company
Market median
143% below market
2020
2024
Net profit margin
−12,5 %
This company
8,1 %
Market median
This company
Market median
254% below market
2020
2024
Asset turnover
0,25×
This company
1,12×
Market median
This company
Market median
78% below market
2020
2024
Debt / equity
1,52×
This company
0,62×
Market median
This company
Market median
145% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Fantasifabrikken AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
