| Revenue | NOK 1,2M | -16% |
| EBITDA | NOK -2,4M | +0% |
| Net profit | NOK 16M | -37% |
| Total assets | NOK 282,4M | +3% |
| Equity | NOK 271,2M | +3% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 2 389 | 1 007 | 1 001 | 1 213 | 2 620 | 1 399 | 1 277 | 1 490 | 1 484 | 1 508 | 1 470 | 1 268 | 1 292 | 1 406 | 1 420 | 1 188 |
| Staff expenses | −0 | −909 | −1 391 | −1 750 | −1 872 | −1 776 | −1 920 | −1 985 | −2 057 | −2 132 | −2 163 | −2 189 | −1 700 | −2 508 | −2 795 | −2 950 | −2 715 |
| EBITDA | −220 | 1 034 | −982 | −1 398 | −1 324 | 195 | −1 460 | −1 550 | −1 599 | −1 558 | −1 556 | −2 292 | −1 137 | −1 965 | −2 123 | −2 398 | −2 408 |
| Depreciation & amort. | −0 | −0 | −15 | −31 | −44 | −34 | −33 | −40 | −40 | −15 | −7 | −17 | −7 | −2 | −0 | −0 | −0 |
| EBIT | −220 | 1 034 | −997 | −1 428 | −1 369 | 161 | −1 493 | −1 590 | −1 640 | −1 574 | −1 563 | −2 309 | −1 143 | −1 967 | −2 123 | −2 398 | −2 408 |
| Net financials | 15 027 | 17 064 | 15 896 | 24 730 | 14 184 | 13 726 | 21 612 | 28 065 | 22 151 | 17 895 | 16 233 | 20 619 | 7 990 | 26 755 | 17 047 | 29 641 | 19 910 |
| Profit before tax | 14 807 | 18 099 | 14 899 | 23 302 | 12 816 | 13 887 | 20 119 | 26 475 | 20 511 | 16 321 | 14 671 | 18 310 | 6 846 | 24 788 | 14 923 | 27 243 | 17 502 |
| Tax | 4 049 | 3 992 | 3 440 | 3 453 | 3 353 | 2 963 | 3 687 | 900 | 2 577 | 2 706 | 3 227 | 2 679 | 2 564 | 401 | 2 049 | 2 064 | 1 548 |
| Net profit | 10 757 | 14 107 | 11 459 | 19 849 | 9 463 | 10 924 | 16 432 | 25 575 | 17 934 | 13 616 | 11 444 | 15 631 | 4 282 | 24 386 | 12 874 | 25 179 | 15 954 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 582 | 204 462 | 207 022 | 217 205 | 205 360 | 203 603 | 180 524 | 204 414 | 208 163 | 207 189 | 218 970 | 234 682 | 239 227 | 259 335 | 253 443 | 273 006 | 282 376 |
| Equity | 175 389 | 180 882 | 186 341 | 204 190 | 171 653 | 182 577 | 175 956 | 201 465 | 190 190 | 203 703 | 215 133 | 230 779 | 232 855 | 237 241 | 245 115 | 264 294 | 271 248 |
| Long-term debt | 500 | 163 | 132 | 0 | 92 | 71 | 55 | 38 | 27 | 0 | 386 | 396 | 1 031 | 6 | 7 | 6 | 17 |
| Short-term debt | 28 693 | 23 418 | 20 550 | 12 902 | 33 616 | 20 955 | 4 513 | 2 911 | 17 946 | 3 486 | 3 451 | 3 507 | 5 342 | 22 088 | 8 321 | 8 706 | 11 111 |
| Total debt | 29 193 | 23 581 | 20 681 | 13 015 | 33 707 | 21 026 | 4 568 | 2 949 | 17 973 | 3 486 | 3 837 | 3 903 | 6 372 | 22 094 | 8 328 | 8 712 | 11 128 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noam As | Company | 32.5% | 32.5% | 2024 |
Deam As | Company | 32.5% | 32.5% | 2024 |
| Individual | 17.5% | 17.5% | 2024 | |
| Individual | 17.5% | 17.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Malme | Chairman | 0 companies |