| Revenue | NOK 96M | -3% |
| EBITDA | NOK -2,2M | +35% |
| Net profit | NOK -3,8M | +25% |
| Total assets | NOK 20,7M | -14% |
| Equity | NOK -1,3M | +15% |
| Employees | 54 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 196 | 15 595 | 10 550 | 12 964 | 19 337 | 28 471 | 30 447 | 32 861 | 39 512 | 30 050 | 34 700 | 39 760 | 43 913 | 113 914 | 98 625 | 95 975 |
| Staff expenses | −7 530 | −7 328 | −4 749 | −5 179 | −6 770 | −8 714 | −8 547 | −10 107 | −11 453 | −11 447 | −11 551 | −11 578 | −15 441 | −27 538 | −29 523 | −31 789 |
| EBITDA | 637 | −796 | −256 | 563 | 2 007 | 2 855 | 2 680 | −87 | 1 159 | −1 053 | 631 | 1 915 | 1 595 | 2 640 | −3 386 | −2 199 |
| Depreciation & amort. | −45 | −29 | −21 | −14 | −7 | −25 | −28 | −114 | −102 | −169 | −209 | −122 | −256 | −663 | −877 | −814 |
| EBIT | 592 | −825 | −277 | 549 | 2 000 | 2 830 | 2 652 | −201 | 1 056 | −1 223 | 421 | 1 793 | 1 339 | 1 977 | −4 262 | −3 013 |
| Net financials | −11 | −20 | −9 | −23 | −16 | −7 | −18 | −8 | 2 | 5 | 5 | 44 | −5 | −332 | −665 | −762 |
| Profit before tax | 581 | −845 | −286 | 525 | 1 984 | 2 823 | 2 634 | −209 | 1 058 | −1 218 | 427 | 1 836 | 1 334 | 1 645 | −4 927 | −3 775 |
| Tax | 168 | −229 | −0 | −0 | 557 | 763 | 751 | −0 | 206 | −0 | −0 | 224 | 376 | −76 | 76 | −0 |
| Net profit | 413 | −616 | −286 | 525 | 1 427 | 2 060 | 1 883 | −209 | 852 | −1 218 | 427 | 1 612 | 958 | 1 721 | −5 003 | −3 775 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 188 | 2 988 | 2 031 | 2 702 | 5 136 | 7 586 | 8 719 | 8 349 | 9 592 | 7 431 | 9 657 | 11 424 | 12 838 | 31 831 | 24 136 | 20 696 |
| Equity | 1 324 | 709 | 111 | 637 | 1 313 | 2 373 | 3 256 | 3 047 | 3 399 | 2 181 | 2 608 | 3 870 | 4 828 | 3 474 | −1 529 | −1 304 |
| Long-term debt | 0 | 202 | 211 | 214 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 200 | 102 | 6 937 | 6 008 | 4 993 |
| Short-term debt | 2 864 | 2 078 | 1 709 | 1 852 | 3 822 | 5 214 | 5 463 | 5 303 | 6 193 | 4 750 | 6 549 | 7 354 | 7 908 | 21 420 | 19 657 | 17 007 |
| Total debt | 2 864 | 2 280 | 1 920 | 2 066 | 3 822 | 5 214 | 5 463 | 5 303 | 6 193 | 5 250 | 7 049 | 7 554 | 8 010 | 28 357 | 25 665 | 22 000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vito Kongsvinger As | Company | 40.0% | 40.0% | 2024 |
Kristiansen Gruppen As | Company | 20.0% | 20.0% | 2024 |
Eriklarsen As | Company | 16.0% | 16.0% | 2024 |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Enger Hov | Board of Directors | 0 companies |
| Thomas Kristiansen | Board of Directors | 0 companies |
| Erik Tømmeraas Veiby | Chairman | 0 companies |