| Revenue | NOK 10,1M | +16% |
| EBITDA | NOK 753K | -30% |
| Net profit | NOK 570K | -28% |
| Total assets | NOK 4,8M | -6% |
| Equity | NOK 2,2M | -6% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 979 | 8 333 | 11 064 | 15 477 | 21 108 | 12 104 | 7 508 | 7 928 | 6 254 | 6 520 | 6 680 | 6 508 | 6 759 | 10 059 | 9 826 | 8 658 | 10 059 |
| Staff expenses | −7 162 | −3 854 | −5 537 | −6 661 | −10 101 | −7 570 | −4 136 | −3 718 | −3 284 | −3 276 | −3 841 | −3 709 | −3 542 | −4 505 | −4 714 | −4 184 | −4 853 |
| EBITDA | 1 398 | −59 | 175 | 776 | 207 | −739 | −566 | 752 | −320 | 228 | 579 | 388 | 334 | 995 | 1 441 | 1 070 | 753 |
| Depreciation & amort. | −160 | −111 | −85 | −83 | −77 | −32 | −30 | −21 | −9 | −48 | −67 | −95 | −110 | −126 | −81 | −66 | −62 |
| EBIT | 1 239 | −170 | 91 | 693 | 130 | −771 | −597 | 731 | −330 | 180 | 513 | 294 | 224 | 869 | 1 360 | 1 004 | 691 |
| Net financials | 61 | 26 | −6 | 15 | −1 | −24 | −25 | −20 | −1 | 1 | 4 | 2 | 1 | −2 | −1 | 6 | 39 |
| Profit before tax | 1 300 | −144 | 84 | 708 | 129 | −795 | −622 | 711 | −331 | 181 | 517 | 295 | 225 | 867 | 1 358 | 1 009 | 730 |
| Tax | 372 | −39 | 49 | 200 | 43 | −220 | −164 | 192 | −78 | 45 | 120 | 66 | 51 | 192 | 300 | 222 | 160 |
| Net profit | 927 | −105 | 35 | 508 | 86 | −575 | −458 | 519 | −253 | 136 | 397 | 229 | 174 | 675 | 1 059 | 787 | 570 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 048 | 3 714 | 4 076 | 5 709 | 7 823 | 4 303 | 3 022 | 3 337 | 2 943 | 3 220 | 3 781 | 3 662 | 4 221 | 5 408 | 5 588 | 5 128 | 4 813 |
| Equity | 2 136 | 2 031 | 2 066 | 2 574 | 2 659 | 2 084 | 1 627 | 2 145 | 1 892 | 2 028 | 2 425 | 2 654 | 2 445 | 2 470 | 2 529 | 2 315 | 2 185 |
| Long-term debt | 528 | 41 | 0 | 165 | 208 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Short-term debt | 2 384 | 1 642 | 2 010 | 2 971 | 4 956 | 2 219 | 1 395 | 1 176 | 1 050 | 1 192 | 1 356 | 1 008 | 1 777 | 2 926 | 3 060 | 2 812 | 2 628 |
| Total debt | 2 911 | 1 683 | 2 010 | 3 135 | 5 164 | 2 219 | 1 395 | 1 191 | 1 050 | 1 192 | 1 356 | 1 008 | 1 777 | 2 938 | 3 060 | 2 812 | 2 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Bjarne Olsen | Chief Executive Officer | 0 companies |
| Benn James Crisp | Board of Directors | 0 companies |
| Tor Bjørnar Hansen | Chairman | 0 companies |