| Revenue | NOK 6,5M | -2% |
| EBITDA | NOK 3,2M | -13% |
| Net profit | NOK 2,9M | -6% |
| Total assets | NOK 14,7M | +21% |
| Equity | NOK 1,5M | -83% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 970 | 4 411 | 2 454 | 2 600 | 3 123 | 3 760 | 4 146 | 4 140 | 4 185 | 4 304 | 6 526 | 6 217 | 6 437 | 6 649 | 6 517 |
| Staff expenses | −0 | −0 | −0 | −697 | −361 | −1 349 | −1 684 | −1 348 | −2 276 | −1 266 | −1 733 | −1 787 | −1 962 | −1 032 | −1 020 | −572 | −599 | −859 |
| EBITDA | 0 | 0 | 0 | 325 | 1 660 | 97 | 130 | 199 | 155 | 259 | 230 | 167 | 270 | 3 532 | 3 327 | 3 050 | 3 622 | 3 167 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −46 | −74 | −78 | −119 | −198 | −173 | −66 | −66 | −66 | −66 | −15 | −27 | −27 |
| EBIT | 0 | 0 | 0 | 325 | 1 660 | 51 | 56 | 121 | 37 | 61 | 56 | 101 | 204 | 3 466 | 3 261 | 3 035 | 3 595 | 3 139 |
| Net financials | 0 | 0 | 0 | 57 | 4 | 6 | 4 | 3 | 8 | 2 | −9 | −6 | 8 | 1 | −0 | 77 | 322 | 532 |
| Profit before tax | 0 | 0 | 0 | 382 | 1 665 | 57 | 60 | 125 | 44 | 63 | 47 | 95 | 212 | 3 468 | 3 261 | 3 112 | 3 917 | 3 672 |
| Tax | −0 | −0 | −0 | 107 | 467 | 16 | 16 | 34 | 10 | 15 | 15 | 25 | 47 | 763 | 717 | 685 | 862 | 808 |
| Net profit | 0 | 0 | 0 | 275 | 1 198 | 41 | 44 | 91 | 34 | 48 | 32 | 71 | 165 | 2 705 | 2 543 | 2 427 | 3 056 | 2 864 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 579 | 2 371 | 2 303 | 2 352 | 2 125 | 1 881 | 2 879 | 3 216 | 2 356 | 2 423 | 6 574 | 6 449 | 8 851 | 12 157 | 14 729 |
| Equity | — | — | — | 714 | 833 | 874 | 882 | 885 | 907 | 883 | 573 | 643 | 809 | 861 | 3 405 | 5 832 | 8 887 | 1 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 15 | 16 | 22 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 0 | 0 | 4 865 | 1 538 | 1 416 | 1 455 | 1 224 | 952 | 1 983 | 2 644 | 1 713 | 1 615 | 5 713 | 3 045 | 3 019 | 3 270 | 13 247 |
| Total debt | 0 | 0 | 0 | 4 865 | 1 538 | 1 429 | 1 470 | 1 240 | 974 | 1 996 | 2 644 | 1 713 | 1 615 | 5 713 | 3 045 | 3 019 | 3 270 | 13 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norli As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Hestenes Systad | Chief Executive Officer | 0 companies |
| Per-Atle Hagen | Chief Executive Officer | 0 companies |
| John Thomasgaard | Chairman | 0 companies |
| Hans Erik Krogh-Bjørnerud | Board of Directors | 0 companies |
| Kim Are Andersen | Chairman | 0 companies |
| Johan Baklund | Chairman | 0 companies |
| Harald Figenbaum Borgen | Board of Directors | 0 companies |