| Revenue | NOK 12K | -96% |
| EBITDA | NOK -1,8M | -1090% |
| Net profit | NOK -2,8M | -10997% |
| Total assets | NOK 1,4M | -63% |
| Equity | NOK 618K | -82% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 534 | 1 422 | 1 028 | 959 | 927 | 843 | 950 | 0 | 745 | 314 | 37 | 412 | 1 061 | 336 | 422 | 314 | 12 |
| Staff expenses | −0 | −0 | −0 | −23 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 335 | 958 | 671 | 654 | 415 | 495 | 281 | 0 | 233 | −964 | −677 | −1 585 | 770 | 133 | 154 | 185 | −1 827 |
| Depreciation & amort. | −809 | −683 | −370 | −339 | −386 | −362 | −271 | −0 | −329 | −355 | −539 | −596 | −625 | −274 | −312 | −107 | −9 |
| EBIT | 526 | 275 | 301 | 314 | 29 | 133 | 10 | 0 | −96 | −1 319 | −1 216 | −2 181 | 145 | −141 | −159 | 78 | −1 836 |
| Net financials | −471 | −215 | −254 | −299 | −206 | −155 | −105 | 0 | 50 | −104 | −77 | −30 | −17 | −76 | −109 | −110 | 1 |
| Profit before tax | 55 | 60 | 47 | 15 | −177 | −21 | −94 | 0 | −45 | −1 422 | −1 294 | −2 211 | 128 | −217 | −268 | −33 | −1 835 |
| Tax | 16 | 17 | 13 | 4 | −39 | −0 | −0 | −0 | −111 | −388 | −270 | −486 | 36 | −48 | −59 | −7 | 1 014 |
| Net profit | 39 | 43 | 34 | 11 | −138 | −21 | −94 | 0 | 66 | −943 | −1 023 | −1 724 | 92 | −169 | −209 | −26 | −2 849 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 804 | 6 688 | 9 843 | 10 414 | 13 586 | 13 719 | 13 446 | — | 10 016 | 8 628 | 7 065 | 6 386 | 5 482 | 5 380 | 6 000 | 3 645 | 1 352 |
| Equity | 109 | 153 | 186 | 197 | 8 059 | 8 038 | 7 943 | — | 7 560 | 6 526 | 5 503 | 3 779 | 3 871 | 3 702 | 3 493 | 3 467 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 395 | 5 149 | 5 193 | 0 | 1 968 | 1 413 | 1 158 | 1 951 | 1 430 | 1 452 | 2 283 | 0 | 0 |
| Short-term debt | 1 004 | 142 | 344 | 216 | 132 | 533 | 310 | 0 | 488 | 689 | 404 | 655 | 181 | 226 | 225 | 178 | 735 |
| Total debt | 8 695 | 6 536 | 9 657 | 10 217 | 5 527 | 5 682 | 5 503 | 0 | 2 456 | 2 101 | 1 562 | 2 607 | 1 611 | 1 678 | 2 508 | 178 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Contact Person | Contact Person | 2022 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kat Development As | Company | 94.4% | 94.4% | 2022 |
| Individual | 5.6% | 5.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Harald Johnsen | Contact Person | 0 companies |
| Rune Wennberg | Chief Executive Officer | 0 companies |
| Lise Asla Johnsen | Chairman | 0 companies |